XML 26 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Loans
6 Months Ended
Jun. 30, 2021
Notes To Financial Statements  
Loans

5.     Loans

Loans are reported at their outstanding principal balance net of any unearned income, charge-offs, deferred loan fees and costs on originated loans and unamortized premiums or discounts on purchased loans. Loan fees and certain loan origination costs are deferred. Net loan origination costs and premiums or discounts on loans purchased are amortized into interest income over the contractual life of the loans using the level-yield method. Prepayment penalties received on loans which pay in full prior to their scheduled maturity are included in interest income in the period they are collected.

Interest on loans is recognized on the accrual basis. Accrued interest receivable totaled $40.6 million and $41.5 million at June 30, 2021 and December 31, 2020, respectively, and was reported in “Interest and dividends receivable” on the Consolidated Statements of Financial Condition. The accrual of income on loans is generally discontinued when certain factors, such as contractual delinquency of 90 days or more, indicate reasonable doubt as to the timely collectability of such income. Uncollected interest previously recognized on non-accrual loans is reversed from interest income at the time the loan is placed on non-accrual status. A non-accrual loan can be returned to accrual status when contractual delinquency returns to less than 90 days delinquent. Payments received on non-accrual loans that do not bring the loan to less than 90 days delinquent are recorded on a cash basis. Payments can also be applied first as a reduction of principal until all principal is recovered and then subsequently to interest, if in management’s opinion, it is evident that recovery of all principal due is likely to occur.

Allowance for credit losses

The Allowance for credit losses (“ACL”) is an estimate that is deducted from the amortized cost basis of the financial asset to present the net carrying value at the amount expected to be collected on the financial assets. Loans are charged off against that ACL when management believes that a loan balance is uncollectable based on quarterly analysis of credit risk.

The amount of the ACL is based upon a loss rate model that considers multiple factors which reflects management’s assessment of the credit quality of the loan portfolio. Management estimates the allowance balance using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The factors are both quantitative and qualitative in nature including, but not limited to, historical losses, economic conditions, trends in delinquencies, value and adequacy of underlying collateral, volume and portfolio mix, and internal loan processes.

During the three months ended June 30, 2021, the Company recorded a benefit for credit losses on loans totaling $1.5 million compared to a provision for credit losses on loans of $9.6 million for the three months ending June 30, 2020. The Company recorded a provision for credit losses on loans totaling $1.3 million and $16.7 million for the six months ended June 30, 2021 and 2020, respectively. The benefit recorded during the three months ended June 30, 2021 was driven by the improving economic outlook. During the three months ended June 30, 2021, the Company made an adjustment to decrease the reasonable and supportable forecast period and increase the reversion period to adjust for the model using a more favorable forecast based on national statistics compared to the Bank’s primary market area, the New York Tri-State area, where economic improvements lag behind the nation. This resulted in the ACL - loans totaling $42.7 million at June 30, 2021 compared to $45.2 million at December 31, 2020. At June 30, 2021, the ACL - loans represented 0.64% of gross loans and 242.6% of non-performing loans. At December 31, 2020, the ACL - loans represented 0.61% of gross loans and 181.9% of non-performing loans.

Pursuant to the CARES Act and later modified by Consolidated Appropriations Act, certain loan modifications are not classified as TDR, if the related loans were not more than 30 days past due as of December 31, 2019. The Company has elected that loans temporarily modified for borrowers directly impacted by COVID-19 are not considered TDR, assuming the above criteria is met. As such, these loans are considered current and continue to accrue interest at its original contractual terms until the completion of the deferred period. Once the deferred period is over, the borrower will resume making payment and normal delinquency-based non-accrual policies will apply.

The Company may restructure loans that are not directly impacted by COVID-19 to enable a borrower experiencing financial difficulties to continue making payments when it is deemed to be in the Company’s best long-term interest. This restructure may include reducing the interest rate or amount of the monthly payment for a specified period of time, after which the interest rate and repayment terms revert to the original terms of the loan. We classify these loans as TDR.

The Company believes that restructuring these loans in this manner will allow certain borrowers to become and remain current on their loans. All loans classified as TDR are individually evaluated, however TDR loans which have been current for six consecutive months at the time they are restructured as TDR remain on accrual status and are not included as part of non-performing loans. Loans which were delinquent at the time they are restructured as a TDR are placed on non-

accrual status and reported as non-accrual performing TDR loans until they have made timely payments for six consecutive months. These restructurings have not included a reduction of principal balance.

The allocation of a portion of the ACL for a performing TDR loan is based upon the present value of the future expected cash flows discounted at the loan’s original effective rate, or for a non-performing TDR loan which is collateral dependent, the fair value of the collateral. At June 30, 2021, there were no commitments to lend additional funds to borrowers whose loans were modified to a TDR. The modification of loans to a TDR did not have a significant effect on our operating results, nor did it require a significant allocation of the ACL. There were no TDR loan modifications during the three and six months ended June 30, 2020.

For the three and six months ended

June 30, 2021

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

    

Commercial business and other

 

2

674

 

Amortization period extended

 

Total

 

2

$

674

 

  

 

The following table shows loans classified as TDR at amortized cost that are performing according to their restructured terms at the periods indicated:

June 30, 2021

December 31, 2020

Number

Amortized

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

    

of contracts

    

Cost

Multi-family residential

 

6

$

1,673

 

6

$

1,700

Commercial real estate

1

7,583

1

 

7,702

One-to-four family - mixed-use property (1)

 

5

 

1,682

 

5

 

1,731

One-to-four family - residential

 

3

 

497

 

3

 

507

Taxi medallion (2)

2

440

Commercial business and other (1)

 

9

 

4,107

 

8

 

3,831

Total performing troubled debt restructured

 

24

$

15,542

 

25

$

15,911

(1)These loans continue to pay as agreed, however the Company records interest received on a cash basis.
(2)These loans were completely charged off during the three months ended March 31, 2021.

During the three and six months ended June 30, 2021 there was one commercial business TDR loan totaling $0.3 million that defaulted within 12 months of its modification date. During the three and six months ended June 30, 2020, there were no TDR loans that defaulted within 12 months of their modification date.

The following table shows loans classified as TDR at amortized cost that are not performing according to their restructured terms at the periods indicated:

June 30, 2021

December 31, 2020

Number

Amortized

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

    

of contracts

    

Cost

Taxi medallion (1)

 

$

 

11

$

1,922

Commercial business and other

 

2

 

596

 

1

 

279

Total troubled debt restructurings that subsequently defaulted

 

2

$

596

 

12

$

2,201

(1)These loans were completely charged off during the three months ended March 31, 2021.

The following table shows our non-accrual loans at amortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing for period shown below:

At or for the six months ended June 30, 2021

(In thousands)

Non-Accrual Amortized Cost Beginning of Reporting Period

Non-Accrual Amortized Cost Ending of Reporting Period

Non-Accrual with no related Allowance

Interest Income Recognized

Loans ninety days or more past due and still accruing:

Multi-family residential

$

2,576

$

4,850

$

4,850

$

5

$

201

Commercial real estate

1,766

35

35

One-to-four family - mixed-use property (1)

1,706

2,706

2,706

2

One-to-four family - residential

5,313

6,404

6,404

1

Construction

Small Business Administration

1,168

992

992

Taxi medallion(2)

2,758

Commercial business and other(1)

5,660

4,715

725

52

Total

$

20,947

$

19,702

$

15,712

$

60

$

201

(1)   Included in the above analysis are non-accrual performing TDR one-to-four family – mixed-use property totaling $0.3 million, and non-accrual performing TDR commercial business loans totaling $2.2 million at June 30, 2021.

(2)   Taxi medallion loans were completely charged off during the six months ended June 30, 2021.

The following table shows our non-accrual loans at amortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing for period shown below:

At or for the twelve months ended December 31, 2020

(In thousands)

Non-Accrual Amortized Cost Beginning of Reporting Period

Non-Accrual Amortized Cost Ending of Reporting Period

Non-Accrual with no related Allowance

Interest Income Recognized

Loans ninety days or more past due and still accruing:

Multi-family residential

$

2,723

$

2,576

$

2,576

$

$

201

Commercial real estate

2,714

1,766

1,766

2,547

One-to-four family - mixed-use property (1)

1,704

1,706

1,706

One-to-four family - residential

9,992

5,313

5,313

Small Business Administration

1,169

1,168

1,168

Taxi medallion(1)

2,318

2,758

2,758

Commercial business and other(1)

7,406

5,660

1,593

58

Total

$

28,026

$

20,947

$

16,880

$

58

$

2,748

(1)Included in the above analysis are non-accrual performing TDR one-to-four family – mixed-use property totaling $0.3 million, non-accrual performing TDR taxi medallion loans totaling $0.4 million and non-accrual performing TDR commercial business loans totaling $2.2 million at December 31, 2020.

The following is a summary of interest foregone on non-accrual loans and loans classified as TDR for the periods indicated:

For the three months ended

For the six months ended

June 30, 

June 30, 

    

2021

    

2020

    

2021

    

2020

(In thousands)

Interest income that would have been recognized had the loans performed in accordance with their original terms

$

453

$

430

$

915

$

805

Less: Interest income included in the results of operations

 

163

 

73

 

323

 

162

Total foregone interest

$

290

$

357

$

592

$

643

The following tables show the aging of the amortized cost basis in past-due loans at the period indicated by class of loans:

June 30, 2021

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

14,894

$

1,259

$

5,051

$

21,204

$

2,522,555

$

2,543,759

Commercial real estate

 

7,213

 

 

35

 

7,248

 

1,722,659

 

1,729,907

One-to-four family - mixed-use property

 

787

 

1,089

 

2,439

 

4,315

 

581,434

 

585,749

One-to-four family - residential

 

988

 

1,373

 

6,404

 

8,765

 

288,926

 

297,691

Construction

 

7,089

 

 

 

7,089

 

55,622

 

62,711

Small Business Administration

 

81

 

199

 

992

 

1,272

 

209,246

 

210,518

Taxi medallion

 

 

 

 

 

 

Commercial business and other

 

588

 

64

 

1,942

 

2,594

 

1,285,877

 

1,288,471

Total

$

31,640

$

3,984

$

16,863

$

52,487

$

6,666,319

$

6,718,806

December 31, 2020

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

7,582

$

3,186

$

2,777

$

13,545

$

2,522,432

$

2,535,977

Commercial real estate

 

17,903

 

5,123

 

4,313

 

27,339

 

1,731,045

 

1,758,384

One-to-four family - mixed-use property

 

5,673

 

1,132

 

1,433

 

8,238

 

598,647

 

606,885

One-to-four family - residential

 

3,087

 

805

 

5,313

 

9,205

 

243,486

 

252,691

Construction loans

 

750

 

 

 

750

 

82,411

 

83,161

Small Business Administration

 

1,823

 

 

1,168

 

2,991

 

162,579

 

165,570

Taxi medallion

 

 

 

2,318

 

2,318

 

279

 

2,597

Commercial business and other

 

129

 

1,273

 

1,593

 

2,995

 

1,296,414

 

1,299,409

Total

$

36,947

$

11,519

$

18,915

$

67,381

$

6,637,293

$

6,704,674

The following tables show the activity in the ACL on loans for the three month periods indicated:

June 30, 2021

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

7,144

$

8,356

$

1,873

$

710

$

750

$

2,127

$

$

24,139

$

45,099

Charge-offs

 

 

 

(3)

 

 

 

 

 

(1,183)

 

(1,186)

Recoveries

 

 

 

 

2

 

 

9

 

222

 

51

 

284

Provision (benefit)

 

(585)

 

(2,488)

 

(378)

 

4

 

(565)

 

166

 

(222)

 

2,541

 

(1,527)

Ending balance

$

6,559

$

5,868

$

1,492

$

716

$

185

$

2,302

$

$

25,548

$

42,670

June 30, 2020

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

5,895

$

6,791

$

2,170

$

892

$

185

$

1,528

$

$

10,637

$

28,098

Charge-offs

 

 

 

(3)

 

 

 

(178)

 

 

(849)

 

(1,030)

Recoveries

 

7

 

 

 

3

 

 

13

 

 

 

23

Provision (benefit)

 

3,033

 

180

 

659

 

266

 

(2)

 

23

 

 

5,460

 

9,619

Ending balance

$

8,935

$

6,971

$

2,826

$

1,161

$

183

$

1,386

$

$

15,248

$

36,710

The following tables show the activity in the ACL on loans for the six month periods indicated:

June 30, 2021

One-to-four

family -

One-to-four

Small

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Business

Taxi

business and

(In thousands)

    

residential

    

real estate

    

property

    

residential

    

loans

    

Administration

    

medallion

    

other

    

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

6,557

$

8,327

$

1,986

$

869

$

497

$

2,251

$

$

24,666

$

45,153

Charge-off's

 

(43)

 

(64)

 

(32)

 

 

 

(2,758)

 

(1,211)

 

(4,108)

Recoveries

 

10

 

 

10

 

7

 

 

19

 

222

 

73

 

341

Provision (benefit)

 

35

 

(2,395)

 

(472)

 

(160)

 

(312)

 

32

 

2,536

 

2,020

 

1,284

Ending balance

$

6,559

$

5,868

$

1,492

$

716

$

185

$

2,302

$

$

25,548

$

42,670

June 30, 2020

One-to-four

family -

One-to-four

Small

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Business

Taxi

business and

(In thousands)

    

residential

    

real estate

    

property

    

residential

    

loans

    

Administration

    

medallion

    

other

    

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

5,391

$

4,429

$

1,817

$

756

$

441

$

363

$

$

8,554

$

21,751

Impact of CECL Adoption

(650)

 

1,170

 

(55)

 

(160)

 

(279)

 

1,180

 

 

(827)

379

Charge-off's

 

(3)

(178)

(2,108)

 

(2,289)

Recoveries

 

13

 

 

78

 

8

 

 

20

 

 

14

 

133

Provision (benefit)

 

4,181

 

1,372

 

989

 

557

 

21

 

1

 

 

9,615

 

16,736

Ending balance

$

8,935

$

6,971

$

2,826

$

1,161

$

183

$

1,386

$

$

15,248

$

36,710

In accordance with our policy and the current regulatory guidelines, we designate loans as “Special Mention,” which are considered “Criticized Loans,” and “Substandard,” “Doubtful,” or “Loss,” which are considered “Classified Loans”. If a loan does not fall within one of the previous mentioned categories and management believes weakness is evident then we designate the loan as “Watch”, all other loans would be considered “Pass.” Loans that are non-accrual are designated as Substandard, Doubtful or Loss. These loan designations are updated quarterly. We designate a loan as Substandard when a well-defined weakness is identified that may jeopardize the orderly liquidation of the debt. We designate a loan Doubtful when it displays the inherent weakness of a Substandard loan with the added provision that collection of the debt in full, on the basis of existing facts, is highly improbable. We designate a loan as Loss if it is deemed the debtor is incapable of repayment. The Company does not hold any loans designated as Loss, as loans that are designated as Loss are charged to the Allowance for Credit Losses. We designate a loan as Special Mention if the asset does not warrant classification within one of the other classifications, but does contain a potential weakness that deserves closer attention. Loans that are in forbearance pursuant to the CARES Act generally continued to be reported in the same category as they were reported immediately prior to modification.

The following table summarizes the risk category of mortgage and non-mortgage loans by loan portfolio segments and class of loans by year of origination at June 30, 2021:

Revolving Loans,

Lines of Credit

Amortized Cost

converted to

(In thousands)

2021

2020

2019

2018

2017

Prior

Basis

term loans

Total

1-4 Family Residential

Pass

$

57,316

$

31,897

$

36,253

$

32,818

$

20,935

$

75,903

$

10,524

$

15,288

$

280,934

Watch

481

724

280

2,430

1,541

190

2,287

7,933

Special Mention

1,115

517

160

1,792

Substandard

1,836

4,167

1,029

7,032

Total 1-4 Family Residential

$

57,316

$

32,378

$

36,977

$

34,934

$

24,480

$

82,128

$

10,874

$

18,604

$

297,691

1-4 Family Mixed-Use

Pass

$

18,221

$

35,902

$

71,259

$

75,193

$

54,249

$

308,869

$

$

$

563,693

Watch

3,092

6,118

7,668

16,878

Special Mention

761

1,438

2,199

Substandard

501

2,478

2,979

Total 1-4 Family Mixed Use

$

18,221

$

35,902

$

71,259

$

78,786

$

61,128

$

320,453

$

$

$

585,749

Commercial Real Estate

Pass

$

58,238

$

171,433

$

256,707

$

266,369

$

180,000

$

680,308

$

$

$

1,613,055

Watch

4,179

934

3,433

5,708

2,657

83,926

100,837

Special Mention

6,855

1,542

8,397

Substandard

7,583

35

7,618

Total Commercial Real Estate

$

62,417

$

172,367

$

267,723

$

278,932

$

182,657

$

765,811

$

$

$

1,729,907

Construction

Pass

$

3,079

$

23,121

$

14,797

$

1,960

$

$

$

$

$

42,957

Watch

2,115

8,284

5,904

16,303

Special Mention

859

2,592

3,451

Substandard

Total Construction

$

3,079

$

23,121

$

16,912

$

11,103

$

8,496

$

$

$

$

62,711

Multifamily

Pass

$

168,396

$

240,612

$

340,195

$

449,407

$

360,108

$

941,236

$

6,346

$

$

2,506,300

Watch

2,111

4,205

12,605

10,834

398

30,153

Special Mention

792

468

1,260

Substandard

703

2,599

1,803

740

201

6,046

Total Multifamily

$

168,396

$

243,515

$

345,571

$

464,611

$

361,911

$

952,810

$

6,945

$

$

2,543,759

Commercial Business - Secured by RE

Pass

$

96,311

$

93,588

$

38,733

$

52,180

$

28,173

$

99,637

$

$

$

408,622

Watch

23,623

51,501

18,557

11,979

47,442

153,102

Special Mention

604

604

Substandard

4,228

4,228

Total Commercial Business - Secured by RE

$

96,311

$

117,211

$

90,838

$

70,737

$

40,152

$

151,307

$

$

$

566,556

Commercial Business

Pass

$

51,015

$

72,432

$

90,417

$

76,675

$

29,154

$

73,507

$

207,786

$

$

600,986

Watch

6

1,683

22,505

19,308

33,143

43

22,493

99,181

Special Mention

45

2,488

103

3,207

5,843

Substandard

4,900

535

320

4,957

1,903

995

13,610

Doubtful

929

1,235

2,164

Total Commercial Business

$

51,021

$

79,015

$

113,502

$

98,791

$

67,357

$

76,382

$

235,716

$

$

721,784

Small Business Administration

Pass

$

130,255

$

67,148

$

1,292

$

1,560

$

654

$

2,920

$

$

$

203,829

Watch

61

2,588

1,946

849

5,444

Special Mention

140

107

247

Substandard

992

6

998

Total Small Business Administration

$

130,255

$

67,148

$

1,353

$

4,148

$

3,732

$

3,882

$

$

$

210,518

Other

Pass

$

$

$

$

$

$

52

$

79

$

$

131

Total Other

$

$

$

$

$

$

52

$

79

$

$

131

Total Loans

$

587,016

$

770,657

$

944,135

$

1,042,042

$

749,913

$

2,352,825

$

253,614

$

18,604

$

6,718,806

Included within net loans as of June 30, 2021 and December 31, 2020 were $9.3 million and $5.9 million, respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction.

A loan is considered collateral dependent when the borrower is experiencing financial difficulties and repayment is expected to be substantially provided by the operation or sale of the collateral. The following table presents types of collateral-dependent loans by class of loans as of the periods indicated:

Collateral Type

June 30, 2021

December 31, 2020

(In thousands)

Real Estate

Business Assets

Real Estate

Business Assets

Multi-family residential

$

4,850

$

$

2,576

$

Commercial real estate

1,246

2,994

One-to-four family - mixed-use property

2,706

1,706

One-to-four family - residential

6,404

5,313

Small Business Administration

992

1,168

Commercial business and other

2,556

3,482

Taxi Medallion

2,758

Total

$

15,206

$

3,548

$

12,589

$

7,408

Off-Balance Sheet Credit Losses

Also included within scope of the CECL standard are off-balance sheet loan commitments, which includes the unfunded portion of committed lines of credit and commitments “in-process”. Commitments “in‐process” reflect loans not in the Company’s books but rather negotiated loan / line of credit terms and rates that the Company has offered to customers and is committed to honoring. In reference to “in‐process” credits, the Company defines an unfunded commitment as a credit that has been offered to and accepted by a borrower, which has not closed and by which the obligation is not unconditionally cancellable.

Commitments to extend credit (principally real estate mortgage loans) and lines of credit (principally home equity lines of credit and business lines of credit) totaled $499.8 million and $474.0 million at June 30, 2021 and December 31, 2020, respectively.

The following table presents the activity in the allowance for off balance sheet credit losses for the three and six months ended June 30, 2021 and 2020.

For the three months ended

For the six months ended

June 30, 

June 30, 

    

2021

    

2020

    

2021

    

2020

(In thousands)

Balance at beginning of period

$

1,304

$

797

$

1,815

$

Off-Balance Sheet - CECL Adoption

 

 

 

 

553

Off-Balance Sheet- Provision (benefit)

266

467

(245)

711

Allowance for Off-Balance Sheet - Credit losses (1)

$

1,570

$

1,264

$

1,570

$

1,264

(1)Included in “Other liabilities” on the Consolidated Statements of Financial Condition.