XML 25 R13.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Securities
6 Months Ended
Jun. 30, 2024
Securities  
Securities

4.     Securities

The following table summarizes the Company’s portfolio of securities held-to-maturity on June 30, 2024:

Gross

Gross

Amortized

Unrecognized

Unrecognized

    

Cost

    

Fair Value

    

Gains

Losses

(In thousands)

Municipals

$

65,255

$

54,153

$

$

(11,102)

Total municipals

 

65,255

 

54,153

 

 

(11,102)

FNMA

 

7,846

 

6,917

 

 

(929)

Total mortgage-backed securities

 

7,846

 

6,917

 

 

(929)

Total before allowance for credit losses

73,101

$

61,070

$

$

(12,031)

Allowance for credit losses

(1,089)

Total

$

72,012

The following table summarizes the Company’s portfolio of securities held-to-maturity on December 31, 2023:

Gross

Gross

Amortized

Unrecognized

Unrecognized

    

Cost

    

Fair Value

    

Gains

Losses

(In thousands)

Municipals

$

66,155

$

58,697

$

$

(7,458)

Total municipals

 

66,155

 

58,697

 

 

(7,458)

FNMA

 

7,855

 

7,058

 

 

(797)

Total mortgage-backed securities

 

7,855

 

7,058

 

 

(797)

Total before allowance for credit losses

74,010

$

65,755

$

$

(8,255)

Allowance for credit losses

(1,087)

Total

$

72,923

The following table summarizes the Company’s portfolio of securities available for sale on June 30, 2024:

Gross

Gross

Amortized

Unrealized

Unrealized

    

Cost

    

Fair Value

    

Gains

    

Losses

(In thousands)

U.S. government agencies

$

31,073

$

30,678

$

122

$

(517)

Corporate

177,234

158,759

24

(18,499)

Mutual funds

 

11,655

 

11,655

 

 

Collateralized loan obligations

 

475,134

 

476,568

 

1,883

 

(449)

Other

 

1,457

 

1,457

 

 

Total other securities

 

696,553

 

679,117

 

2,029

 

(19,465)

REMIC and CMO

 

678,425

 

649,262

 

280

 

(29,443)

GNMA

 

26,250

 

24,248

 

1

 

(2,003)

FNMA

 

148,928

 

125,740

 

4

 

(23,192)

FHLMC

 

86,203

 

70,244

 

 

(15,959)

Total mortgage-backed securities

 

939,806

 

869,494

 

285

 

(70,597)

Total Securities excluding portfolio layer adjustments

1,636,359

1,548,611

2,314

(90,062)

Unallocated portfolio layer basis adjustments (1)

(5,195)

n/a

5,195

Total securities available for sale

$

1,631,164

$

1,548,611

$

2,314

$

(84,867)

(1) Represents the amount of portfolio layer method basis adjustments related to available for sale (“AFS”) securities hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual securities, however, the amounts impact the unrealized gains or losses for the individual securities being hedged. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

The following table summarizes the Company’s portfolio of securities available for sale on December 31, 2023:

Gross

Gross

Amortized

Unrealized

Unrealized

    

Cost

    

Fair Value

    

Gains

    

Losses

(In thousands)

U.S. government agencies

$

82,548

$

81,734

$

123

$

(937)

Corporate

173,184

155,449

(17,735)

Mutual funds

 

11,660

 

11,660

 

 

Collateralized loan obligations

 

269,600

 

270,129

 

1,215

 

(686)

Other

 

1,437

 

1,437

 

 

Total other securities

 

538,429

 

520,409

 

1,338

 

(19,358)

REMIC and CMO

 

160,165

 

133,574

 

 

(26,591)

GNMA

 

12,402

 

10,665

 

3

 

(1,740)

FNMA

 

155,995

 

135,074

 

14

 

(20,935)

FHLMC

 

89,427

 

75,031

 

 

(14,396)

Total mortgage-backed securities

 

417,989

 

354,344

 

17

 

(63,662)

Total Securities excluding portfolio layer adjustments

956,418

874,753

1,355

(83,020)

Unallocated portfolio layer basis adjustments (1)

(2,254)

n/a

2,254

Total securities available for sale

$

954,164

$

874,753

$

1,355

$

(80,766)

(1) Represents the amount of portfolio layer method basis adjustments related to AFS securities hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual securities, however, the amounts impact the unrealized gains or losses for the individual securities being hedged. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

The corporate securities held by the Company at June 30, 2024 and December 31, 2023, are issued by U.S. banking institutions. The CMOs held by the Company at June 30, 2024 and December 31, 2023, are either fully guaranteed or issued by a government sponsored enterprise.

The following tables detail the amortized cost and fair value of the Company’s securities classified as held-to-maturity and available for sale at June 30, 2024, by contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

Amortized

Securities held-to-maturity:

    

Cost

    

Fair Value

 

(In thousands)

Due after ten years

$

65,255

$

54,153

Total other securities

65,255

54,153

Mortgage-backed securities

7,846

6,917

Total before allowance for credit losses

73,101

$

61,070

Allowance for credit losses

(1,089)

Total

 

$

72,012

 

Amortized

Securities available for sale:

    

Cost

    

Fair Value

(In thousands)

Due in one year or less

 

$

29,927

 

$

29,291

Due after one year through five years

75,188

70,119

Due after five years through ten years

192,898

 

180,115

Due after ten years

386,885

387,937

Total other securities

 

684,898

 

667,462

Mutual funds

 

11,655

 

11,655

Mortgage-backed securities

 

939,806

 

869,494

Total securities available for sale (1)

$

1,636,359

$

1,548,611

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $5.2 million related to AFS securities hedged in a closed portfolio at June 30, 2024. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

The following tables show the Company’s securities with gross unrealized losses and their fair value, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, at the dates indicated:

At June 30, 2024

Total

Less than 12 months

12 months or more

Unrealized

Unrealized

Unrealized

    

Count

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

(Dollars in thousands)

Held-to-maturity securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Municipals

 

3

$

54,153

$

(11,102)

$

$

$

54,153

$

(11,102)

Total other securities

 

3

 

54,153

 

(11,102)

 

 

 

54,153

 

(11,102)

FNMA

 

1

 

6,917

 

(929)

 

 

 

6,917

 

(929)

Total mortgage-backed securities

 

1

 

6,917

 

(929)

 

 

 

6,917

 

(929)

Total

 

4

$

61,070

$

(12,031)

$

$

$

61,070

$

(12,031)

Available for sale securities (1)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S. Government Agencies

 

5

$

24,221

$

(517)

$

$

$

24,221

$

(517)

Corporate

 

26

 

149,736

 

(18,499)

 

6,372

 

(43)

 

143,364

 

(18,456)

Collateralized loan obligations

 

18

 

184,599

 

(449)

 

174,602

 

(446)

 

9,997

 

(3)

Total other securities

 

49

 

358,556

 

(19,465)

 

180,974

 

(489)

 

177,582

 

(18,976)

REMIC and CMO

 

65

 

400,702

 

(29,443)

 

275,314

 

(1,663)

 

125,388

 

(27,780)

GNMA

 

8

 

24,069

 

(2,003)

 

17,903

 

(147)

 

6,166

 

(1,856)

FNMA

 

43

 

124,739

 

(23,192)

 

 

 

124,739

 

(23,192)

FHLMC

 

18

 

70,244

 

(15,959)

 

 

 

70,244

 

(15,959)

Total mortgage-backed securities

 

134

 

619,754

 

(70,597)

 

293,217

 

(1,810)

 

326,537

 

(68,787)

Total

 

183

$

978,310

$

(90,062)

$

474,191

$

(2,299)

$

504,119

$

(87,763)

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $5.2 million related to AFS securities hedged in a closed portfolio at June 30, 2024. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

At December 31, 2023

Total

Less than 12 months

12 months or more

Unrealized

Unrealized

Unrealized

    

Count

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

(Dollars in thousands)

Held-to-maturity securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Municipals

 

3

$

58,697

$

(7,458)

$

$

$

58,697

$

(7,458)

Total other securities

 

3

 

58,697

 

(7,458)

 

 

 

58,697

 

(7,458)

FNMA

 

1

 

7,058

 

(797)

 

 

 

7,058

 

(797)

Total mortgage-backed securities

 

1

 

7,058

 

(797)

 

 

 

7,058

 

(797)

Total

 

4

$

65,755

$

(8,255)

$

$

$

65,755

$

(8,255)

Available for sale securities (1)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S. government agencies

 

8

$

74,517

$

(937)

$

2,517

$

(7)

$

72,000

$

(930)

Corporate

 

26

 

155,449

 

(17,735)

 

25,428

 

(1,318)

 

130,021

 

(16,417)

Collateralized loan obligations

 

17

 

120,609

 

(686)

 

 

 

120,609

 

(686)

Total other securities

 

51

 

350,575

 

(19,358)

 

27,945

 

(1,325)

 

322,630

 

(18,033)

REMIC and CMO

 

46

 

133,312

 

(26,591)

 

 

 

133,312

 

(26,591)

GNMA

 

7

 

10,466

 

(1,740)

 

3,867

 

(34)

 

6,599

 

(1,706)

FNMA

 

44

 

133,394

 

(20,935)

 

2,044

 

(1)

 

131,350

 

(20,934)

FHLMC

 

18

 

75,031

 

(14,396)

 

 

 

75,031

 

(14,396)

Total mortgage-backed securities

 

115

 

352,203

 

(63,662)

 

5,911

 

(35)

 

346,292

 

(63,627)

Total

 

166

$

702,778

$

(83,020)

$

33,856

$

(1,360)

$

668,922

$

(81,660)

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $2.3 million related to AFS securities hedged in a closed portfolio at December 31, 2023. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

The Company reviewed each available for sale security that had an unrealized loss at June 30, 2024 and December 31, 2023. The Company does not have the intent to sell these securities, and it is more likely than not the Company will not be required to sell the securities before recovery of the securities’ amortized cost basis. This conclusion is based upon considering the Company’s cash and working capital requirements and contractual and regulatory obligations, none of which the Company believes would cause the sale of the securities. If the Company identifies any decline in the fair value due to credit loss factors and an evaluation indicates that a credit loss exists, then the present value of cash flows that is expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. All but one of these securities are rated investment grade or better, and all these securities have a long history of no credit losses. The Bank holds approximately $10 million of corporate debt from a New York based bank holding company that on February 6, 2024 was downgraded two levels to Ba2 (Moody’s non-investment grade). On March 1, 2024 the bond was downgraded four levels to B3 and then on March 15, 2024 the bond was upgraded one level to B2. At this time, we do not consider the decline in fair value to be credit related given the underlying bond has not missed any payments and financial performance has not deteriorated to a level where the institution is not well capitalized. The Bank has placed the security on the watch list and will continue to monitor this risk position closely to determine if any action steps and valuation adjustments are required in the future. It is not anticipated that this security or any other available for sale security held at June 30, 2024 would be settled at a price that is less than the amortized cost of the Company’s investment.

In determining the risk of loss for available for sale securities, the Company considered that mortgage-backed securities are either fully guaranteed or issued by a government sponsored enterprise, which has a credit rating and perceived credit risk comparable to the U.S. government, and that issuers of the collateralized loan obligations (“CLO”) and the issuer of corporate securities are global systematically important banks. Each of these securities is performing according to its terms

and, in the opinion of management, will continue to perform according to its terms. Based on this review, management believes that the unrealized losses have resulted from other factors not deemed credit-related and no allowance for credit loss was recorded.

The Company reviewed each held-to-maturity security at June 30, 2024 and December 31, 2023 as part of its quarterly Current Expected Credit Loss (“CECL”) process, resulting in an allowance for credit losses of $1.1 million at both June 30, 2024 and December 31, 2023.

It is the Company’s policy to exclude accrued interest receivable from the calculation of the allowance for credit losses on held-to-maturity and the valuation of available for sale securities. Accrued interest receivable on held-to-maturity securities totaled $0.1 million at both June 30, 2024 and December 31, 2023 and accrued interest receivable on available for sale debt securities totaled $11.3 million and $7.1 million at June 30, 2024 and December 31, 2023, respectively.

The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity.

For the three months ended

For the six months ended

June 30, 

June 30, 

2024

2023

2024

2023

(In thousands)

Beginning balance

$

1,084

$

1,087

$

1,087

$

1,100

Provision (benefit)

 

5

 

(8)

2

 

(21)

Allowance for credit losses

$

1,089

$

1,079

$

1,089

$

1,079

Realized gains and losses on the sales of securities are determined using the specific identification method. The Company did not sell any securities during the three and six months ended June 30, 2024 and 2023.