XML 63 R51.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans - Risk Category of Mortgage and Non-mortgage Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
2024/2023 $ 158,975   $ 158,975   $ 668,603
2023/2022 695,251   695,251   1,164,733
2022/2021 1,116,745   1,116,745   706,194
2021/2020 700,867   700,867   556,884
2020/2019 526,160   526,160   727,117
Prior 3,277,501   3,277,501   2,753,051
Revolving Loans Amortized Cost Basis 297,317   297,317   319,483
Revolving Loans converted to term loans 10,866   10,866   11,834
Total loans, net of fees and costs excluding portfolio layer basis adjustments 6,783,682   6,783,682   6,907,899
Gross charge-offs          
2024/2023         40
2022/2021         1,675
2020/2019         28
Prior     69   147
Revolving Loans Amortized Cost Basis         9,267
Total 11 $ 1,731 69 $ 11,029 11,157
Basis adjustments 6,656   6,656   949
Portfolio Layer Hedges on Closed Portfolio of Loans [Member] | Designated as Hedging Instrument [Member]          
Gross charge-offs          
Basis adjustments 6,700   6,700   900
Pass          
2024/2023 150,275   150,275   643,427
2023/2022 678,433   678,433   1,150,854
2022/2021 1,098,831   1,098,831   694,182
2021/2020 683,282   683,282   552,523
2020/2019 506,501   506,501   685,238
Prior 3,102,312   3,102,312   2,585,019
Revolving Loans Amortized Cost Basis 286,761   286,761   303,521
Revolving Loans converted to term loans 8,767   8,767   10,067
Total loans, net of fees and costs excluding portfolio layer basis adjustments 6,515,162   6,515,162   6,624,831
Watch          
2024/2023 8,700   8,700   10,072
2023/2022 9,722   9,722   11,480
2022/2021 9,541   9,541   6,227
2021/2020 10,683   10,683   4,361
2020/2019 16,939   16,939   26,149
Prior 130,855   130,855   136,956
Revolving Loans Amortized Cost Basis 2,596   2,596   8,582
Revolving Loans converted to term loans 1,449   1,449   1,130
Total loans, net of fees and costs excluding portfolio layer basis adjustments 190,485   190,485   204,957
Special Mention          
2023/2022 6,130   6,130    
2021/2020 718   718    
2020/2019         15,637
Prior 26,965   26,965   4,206
Revolving Loans Amortized Cost Basis 500   500   495
Revolving Loans converted to term loans 207   207   169
Total loans, net of fees and costs excluding portfolio layer basis adjustments 34,520   34,520   20,507
Substandard          
2024/2023         14,642
2023/2022 504   504   2,399
2022/2021 8,373   8,373   5,785
2021/2020 6,184   6,184    
2020/2019 2,720   2,720   93
Prior 17,369   17,369   26,870
Revolving Loans Amortized Cost Basis 3,802   3,802   2,982
Revolving Loans converted to term loans 443   443   468
Total loans, net of fees and costs excluding portfolio layer basis adjustments 39,395   39,395   53,239
Doubtful          
2024/2023         462
2023/2022 462   462    
Revolving Loans Amortized Cost Basis 3,658   3,658   3,903
Total loans, net of fees and costs excluding portfolio layer basis adjustments 4,120   4,120   4,365
Multi-family Residential Portfolio Segment [Member]          
2024/2023 42,431   42,431   254,340
2023/2022 251,710   251,710   465,939
2022/2021 461,422   461,422   277,203
2021/2020 287,555   287,555   217,496
2020/2019 207,724   207,724   300,822
Prior 1,380,383   1,380,383   1,141,217
Revolving Loans Amortized Cost Basis 5,379   5,379   5,209
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,636,604   2,636,604   2,662,226
Multi-family Residential Portfolio Segment [Member] | Pass          
2024/2023 42,431   42,431   254,340
2023/2022 251,710   251,710   465,069
2022/2021 451,084   451,084   276,483
2021/2020 286,837   286,837   215,561
2020/2019 203,102   203,102   300,822
Prior 1,351,283   1,351,283   1,099,271
Revolving Loans Amortized Cost Basis 4,933   4,933   5,209
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,591,380   2,591,380   2,616,755
Multi-family Residential Portfolio Segment [Member] | Watch          
2023/2022         870
2022/2021 4,426   4,426   720
2021/2020         1,935
2020/2019 1,902   1,902    
Prior 21,168   21,168   34,899
Total loans, net of fees and costs excluding portfolio layer basis adjustments 27,496   27,496   38,424
Multi-family Residential Portfolio Segment [Member] | Special Mention          
2021/2020 718   718    
Prior 1,085   1,085   1,193
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,803   1,803   1,193
Multi-family Residential Portfolio Segment [Member] | Substandard          
2022/2021 5,912   5,912    
2020/2019 2,720   2,720    
Prior 6,847   6,847   5,854
Revolving Loans Amortized Cost Basis 446   446    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 15,925   15,925   5,854
Commercial Real Estate [Member]          
2024/2023 59,242   59,242   199,420
2023/2022 197,691   197,691   322,446
2022/2021 314,261   314,261   176,460
2021/2020 154,761   154,761   147,871
2020/2019 137,381   137,381   226,203
Prior 1,032,550   1,032,550   887,224
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,895,886   1,895,886   1,959,624
Gross charge-offs          
Prior         8
Total   8   8 8
Commercial Real Estate [Member] | Pass          
2024/2023 59,242   59,242   199,420
2023/2022 197,691   197,691   322,446
2022/2021 313,826   313,826   175,045
2021/2020 153,430   153,430   147,871
2020/2019 130,574   130,574   216,964
Prior 963,588   963,588   862,641
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,818,351   1,818,351   1,924,387
Commercial Real Estate [Member] | Watch          
2022/2021 435   435   1,415
2021/2020 1,331   1,331    
2020/2019 6,807   6,807   9,239
Prior 62,093   62,093   23,484
Total loans, net of fees and costs excluding portfolio layer basis adjustments 70,666   70,666   34,138
Commercial Real Estate [Member] | Special Mention          
Prior 6,869   6,869   1,099
Total loans, net of fees and costs excluding portfolio layer basis adjustments 6,869   6,869   1,099
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member]          
2024/2023 4,764   4,764   22,852
2023/2022 23,835   23,835   43,579
2022/2021 45,428   45,428   41,604
2021/2020 41,335   41,335   30,984
2020/2019 28,192   28,192   61,261
Prior 377,593   377,593   332,804
Total loans, net of fees and costs excluding portfolio layer basis adjustments 521,147   521,147   533,084
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Pass          
2024/2023 4,764   4,764   22,852
2023/2022 23,835   23,835   43,579
2022/2021 45,428   45,428   41,604
2021/2020 41,335   41,335   30,984
2020/2019 28,192   28,192   60,308
Prior 369,587   369,587   326,246
Total loans, net of fees and costs excluding portfolio layer basis adjustments 513,141   513,141   525,573
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Watch          
2020/2019         233
Prior 5,879   5,879   4,777
Total loans, net of fees and costs excluding portfolio layer basis adjustments 5,879   5,879   5,010
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Special Mention          
2020/2019         720
Prior 1,267   1,267   564
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,267   1,267   1,284
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Substandard          
Prior 860   860   1,217
Total loans, net of fees and costs excluding portfolio layer basis adjustments 860   860   1,217
One-To-Four Family - Residential Portfolio Segment [Member]          
2024/2023 506   506   6,289
2023/2022 55,978   55,978   23,704
2022/2021 23,738   23,738   8,721
2021/2020 8,606   8,606   16,482
2020/2019 16,254   16,254   38,340
Prior 139,037   139,037   108,725
Revolving Loans Amortized Cost Basis 6,674   6,674   7,424
Revolving Loans converted to term loans 10,866   10,866   11,834
Total loans, net of fees and costs excluding portfolio layer basis adjustments 261,659   261,659   221,519
Gross charge-offs          
Prior     14   23
Total   6 14 12 23
One-To-Four Family - Residential Portfolio Segment [Member] | Pass          
2024/2023 506   506   6,289
2023/2022 55,978   55,978   23,197
2022/2021 23,237   23,237   8,451
2021/2020 8,344   8,344   16,482
2020/2019 16,254   16,254   36,779
Prior 132,883   132,883   102,293
Revolving Loans Amortized Cost Basis 6,674   6,674   7,424
Revolving Loans converted to term loans 8,767   8,767   10,067
Total loans, net of fees and costs excluding portfolio layer basis adjustments 252,643   252,643   210,982
One-To-Four Family - Residential Portfolio Segment [Member] | Watch          
2023/2022         507
2022/2021 501   501   270
2021/2020 262   262    
2020/2019         1,561
Prior 1,801   1,801   695
Revolving Loans converted to term loans 1,449   1,449   1,130
Total loans, net of fees and costs excluding portfolio layer basis adjustments 4,013   4,013   4,163
One-To-Four Family - Residential Portfolio Segment [Member] | Special Mention          
Prior 987   987    
Revolving Loans converted to term loans 207   207   169
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,194   1,194   169
One-To-Four Family - Residential Portfolio Segment [Member] | Substandard          
Prior 3,366   3,366   5,737
Revolving Loans converted to term loans 443   443   468
Total loans, net of fees and costs excluding portfolio layer basis adjustments 3,809   3,809   6,205
Construction Portfolio Segment          
2024/2023         5,809
2023/2022 6,734   6,734   3
2022/2021 2   2   5,793
2021/2020 24,003   24,003    
Revolving Loans Amortized Cost Basis 34,049   34,049   46,656
Total loans, net of fees and costs excluding portfolio layer basis adjustments 64,788   64,788   58,261
Construction Portfolio Segment | Pass          
2024/2023         5,809
2023/2022 604   604   3
2022/2021 2   2   5,793
2021/2020 18,210   18,210    
Revolving Loans Amortized Cost Basis 34,049   34,049   46,656
Total loans, net of fees and costs excluding portfolio layer basis adjustments 52,865   52,865   58,261
Construction Portfolio Segment | Watch          
2021/2020 5,793   5,793    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 5,793   5,793    
Construction Portfolio Segment | Special Mention          
2023/2022 6,130   6,130    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 6,130   6,130    
Small Business Administration Portfolio Segment [Member]          
2024/2023         1,984
2023/2022 1,947   1,947   3,283
2022/2021 3,248   3,248   4,510
2021/2020 2,978   2,978   3,443
2020/2019 1,913   1,913   653
Prior 4,037   4,037   6,472
Total loans, net of fees and costs excluding portfolio layer basis adjustments 14,123   14,123   20,345
Gross charge-offs          
Prior         7
Total   $ 1   $ 7 7
Small Business Administration Portfolio Segment [Member] | Pass          
2024/2023         1,984
2023/2022 1,947   1,947   3,283
2022/2021 3,248   3,248   2,883
2021/2020 1,286   1,286   3,443
2020/2019 1,913   1,913   606
Prior 1,682   1,682   2,121
Total loans, net of fees and costs excluding portfolio layer basis adjustments 10,076   10,076   14,320
Small Business Administration Portfolio Segment [Member] | Watch          
2020/2019         47
Prior 862   862   2,847
Total loans, net of fees and costs excluding portfolio layer basis adjustments 862   862   2,894
Small Business Administration Portfolio Segment [Member] | Special Mention          
Prior 339   339   348
Total loans, net of fees and costs excluding portfolio layer basis adjustments 339   339   348
Small Business Administration Portfolio Segment [Member] | Substandard          
2022/2021         1,627
2021/2020 1,692   1,692    
Prior 1,154   1,154   1,156
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,846   2,846   2,783
Commercial Business Portfolio Segment [Member]          
2024/2023 22,458   22,458   131,186
2023/2022 110,976   110,976   128,643
2022/2021 93,897   93,897   61,295
2021/2020 53,739   53,739   34,063
2020/2019 29,883   29,883   45,514
Prior 114,199   114,199   84,690
Revolving Loans Amortized Cost Basis 251,123   251,123   260,105
Total loans, net of fees and costs excluding portfolio layer basis adjustments 676,275   676,275   745,496
Gross charge-offs          
2024/2023         40
2022/2021         1,675
2020/2019         28
Prior     33   10
Revolving Loans Amortized Cost Basis         9,267
Total     33   11,020
Commercial Business Portfolio Segment [Member] | Pass          
2024/2023 22,458   22,458   115,740
2023/2022 109,948   109,948   116,452
2022/2021 87,553   87,553   53,315
2021/2020 45,950   45,950   31,637
2020/2019 25,435   25,435   30,913
Prior 78,406   78,406   53,289
Revolving Loans Amortized Cost Basis 241,013   241,013   244,143
Total loans, net of fees and costs excluding portfolio layer basis adjustments 610,763   610,763   645,489
Commercial Business Portfolio Segment [Member] | Watch          
2024/2023         342
2023/2022 62   62   9,792
2022/2021 3,883   3,883   3,822
2021/2020 3,297   3,297   2,426
2020/2019 4,448   4,448   14,483
Prior 32,334   32,334   18,495
Revolving Loans Amortized Cost Basis 2,596   2,596   8,582
Total loans, net of fees and costs excluding portfolio layer basis adjustments 46,620   46,620   57,942
Commercial Business Portfolio Segment [Member] | Special Mention          
2020/2019         25
Prior 20   20    
Revolving Loans Amortized Cost Basis 500   500   495
Total loans, net of fees and costs excluding portfolio layer basis adjustments 520   520   520
Commercial Business Portfolio Segment [Member] | Substandard          
2024/2023         14,642
2023/2022 504   504   2,399
2022/2021 2,461   2,461   4,158
2021/2020 4,492   4,492    
2020/2019         93
Prior 3,439   3,439   12,906
Revolving Loans Amortized Cost Basis 3,356   3,356   2,982
Total loans, net of fees and costs excluding portfolio layer basis adjustments 14,252   14,252   37,180
Commercial Business Portfolio Segment [Member] | Doubtful          
2024/2023         462
2023/2022 462   462    
Revolving Loans Amortized Cost Basis 3,658   3,658   3,903
Total loans, net of fees and costs excluding portfolio layer basis adjustments 4,120   4,120   4,365
Commercial Business Secured By Portfolio Segment [member]          
2024/2023 29,574   29,574   46,723
2023/2022 46,380   46,380   177,136
2022/2021 174,749   174,749   130,608
2021/2020 127,890   127,890   106,545
2020/2019 104,813   104,813   54,324
Prior 229,568   229,568   191,786
Total loans, net of fees and costs excluding portfolio layer basis adjustments 712,974   712,974   707,122
Commercial Business Secured By Portfolio Segment [member] | Pass          
2024/2023 20,874   20,874   36,993
2023/2022 36,720   36,720   176,825
2022/2021 174,453   174,453   130,608
2021/2020 127,890   127,890   106,545
2020/2019 101,031   101,031   38,846
Prior 204,749   204,749   139,025
Total loans, net of fees and costs excluding portfolio layer basis adjustments 665,717   665,717   628,842
Commercial Business Secured By Portfolio Segment [member] | Watch          
2024/2023 8,700   8,700   9,730
2023/2022 9,660   9,660   311
2022/2021 296   296    
2020/2019 3,782   3,782   586
Prior 6,718   6,718   51,759
Total loans, net of fees and costs excluding portfolio layer basis adjustments 29,156   29,156   62,386
Commercial Business Secured By Portfolio Segment [member] | Special Mention          
2020/2019         14,892
Prior 16,398   16,398   1,002
Total loans, net of fees and costs excluding portfolio layer basis adjustments 16,398   16,398   15,894
Commercial Business Secured By Portfolio Segment [member] | Substandard          
Prior 1,703   1,703    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,703   1,703    
Other Portfolio Segment [Member]          
Prior 134   134   133
Revolving Loans Amortized Cost Basis 92   92   89
Total loans, net of fees and costs excluding portfolio layer basis adjustments 226   226   222
Gross charge-offs          
Prior     22   99
Total     22   99
Other Portfolio Segment [Member] | Pass          
Prior 134   134   133
Revolving Loans Amortized Cost Basis 92   92   89
Total loans, net of fees and costs excluding portfolio layer basis adjustments 226   226   222
Consumer Portfolio Segment [Member]          
Mortgage loans in process of foreclosure, amount $ 4,200   $ 4,200   $ 4,800