XML 31 R20.htm IDEA: XBRL DOCUMENT
v3.24.3

Derivative Financial Instruments | 9 Months Ended
--- | ---
Sep. 30, 2024
Derivative Financial Instruments |
Derivative Financial Instruments | 11. Derivative Financial Instruments At September 30, 2024 and December 31, 2023, the Company’s derivative financial instruments consisted of interest rate swaps. The Company’s interest rate swaps are used for three purposes: 1) to mitigate the Company’s exposure to rising interest rates on certain fixed rate loans and securities with a notional amount of $897.4 million and $902.5 million of swaps outstanding at September 30, 2024 and December 31, 2023, respectively; 2) to facilitate risk management strategies for our loan customers with $860.3 million of swaps outstanding, which include $430.2 million each with customers and bank counterparties at September 30, 2024 and $721.0 million of swaps outstanding, which include $360.5 million each with customers and bank counterparties at December 31, 2023; and 3) to mitigate exposure to rising interest rates on certain short-term advances, brokered deposits and municipal deposits with $950.8 million and $826.8 million of swaps outstanding at September 30, 2024 and December 31, 2023, respectively. At both September 30, 2024 and December 31, 2023, the Company maintained portfolio layer hedges on a closed portfolio of AFS securities with a notional amount of $200.0 million and a closed portfolio of loans with a notional amount of $500.0 million. ​ For non-portfolio layer method fair value hedges, the hedge basis (the amount of the change in fair value) is added to (or subtracted from) the carrying amount of the hedged item. For portfolio layer method hedges, the hedge basis does not adjust the carrying value of the hedged item and is instead maintained on a closed portfolio basis. These basis adjustments would be allocated to the amortized cost of specific loans or AFS securities within the pools if either of the hedges were de-designated. At September 30, 2024 and December 31, 2023, we held derivatives designated as cash flow hedges, fair value hedges and certain derivatives not designated as hedges. The Company’s derivative instruments are carried at fair value in the Company’s financial statements as part of Other Assets for derivatives with positive fair values and Other Liabilities for derivatives with negative fair values. The accounting for changes in the fair value of a derivative instrument is dependent upon whether or not it qualifies and has been designated as a hedge for accounting purposes, and further, by the type of hedging relationship. At September 30, 2024 and December 31, 2023, derivatives with a combined notional amount of $860.3 million and $722.0 million, respectively, were not designated as hedges. At September 30, 2024 and December 31, 2023, derivatives with a combined notional amount of $897.4 million and $902.5 million, respectively, were designated as fair value hedges. At September 30, 2024 and December 31, 2023, derivatives with a combined notional amount of $950.8 million and $825.8 million, respectively, were designated as cash flow hedges. For cash flow hedges, the changes in the fair value of the derivatives are reported in accumulated other comprehensive income (loss), net of tax. Amounts in accumulated other comprehensive income (loss) are reclassified into earnings in the same period during which the hedged forecasted transaction affected earnings. During the three months ended September 30, 2024 and 2023, $6.6 million and $7.1 million in reduced expense, respectively, was reclassified from accumulated other comprehensive income (loss) to interest expense. During the nine months ended September 30, 2024 and 2023, $19.9 million and $18.2 million in reduced expense was reclassified from accumulated other comprehensive loss to interest expense. The estimated amount to be reclassified in the next 12 months out of accumulated other comprehensive income (loss) into earnings is $10.5 million in reduced expense. ​ A portion of the reduced expense is driven by the amortization of income from terminated cash flow hedges. This income is amortized over the remaining original terms of terminated cash flow hedges. During the three months ended September 30, 2024 there were no cashflow hedges terminated. During the nine months ended September 30, 2024, the Company terminated seven cash flow hedges with a combined notional value of $420.8 million, resulting in a net gain of $1.7 million. There were no cashflow hedges terminated during the three and nine months ended September 30, 2023. During the three months ended September 30, 2024 and 2023, income from the amortization of terminated cash flow hedges totaled $0.2 million and $1.1 million, respectively. During the nine months ended September 30, 2024 and 2023, income from the amortization of terminated cash flow hedges totaled $1.2 million and $3.6 million, respectively. ​ The following table sets forth information regarding the Company’s derivative financial instruments at the periods indicated: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Assets |  | Liabilities
​ | ​ | Notional | ​ | ​ | ​ | ​ | Notional | ​ | ​ | ​
​ |  | Amount |  | Fair Value (1) |  | Amount |  | Fair Value (1)
September 30, 2024 | ​ | (In thousands)
Cash flow hedges: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate swaps (deposits and borrowings) | ​ | $ | 430,000 | ​ | $ | 10,239 | ​ | $ | 520,750 | ​ | $ | 8,438
Fair value hedges: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate swaps (loans and securities) | ​ | ​ | 452,353 | ​ | ​ | 13,138 | ​ | ​ | 445,000 | ​ | ​ | 2,346
Non hedge: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate swaps (loans) | ​ |  | 430,172 | ​ | ​ | 26,926 | ​ | ​ | 430,172 | ​ | ​ | 26,926
Total | ​ | $ | 1,312,525 | ​ | $ | 50,303 | ​ | $ | 1,395,922 | ​ | $ | 37,710
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
December 31, 2023 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash flow hedges: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate swaps (borrowings and deposits) | ​ | $ | 555,000 | ​ | $ | 21,973 | ​ | $ | 270,750 | ​ | $ | 1,076
Fair value hedges: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate swaps (loans and securities) | ​ | ​ | 702,540 | ​ | ​ | 21,068 | ​ | ​ | 200,000 | ​ | ​ | 1,354
Non hedge: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate swaps (loans and deposits) | ​ |  | 361,486 | ​ | ​ | 25,972 | ​ | ​ | 360,486 | ​ | ​ | 25,971
Total | ​ | $ | 1,619,026 | ​ | $ | 69,013 | ​ | $ | 831,236 | ​ | $ | 28,401
(1) Derivatives in a positive position are recorded as “Other assets” and derivatives in a negative position are recorded as “Other liabilities” in the Consolidated Statements of Financial Condition. ​ ​ The following table presents information regarding the Company’s fair value hedged items for the periods indicated: ​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Cumulative Amount
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | of the Fair Value Hedging Adjustment
Line Item in the Consolidated Statement | ​ | ​ | Carrying Amount of the | ​ | ​ | Included in the Carrying Amount of
of Financial Condition in Which | ​ | ​ | Hedged | ​ | ​ | the Hedged
the Hedged Item Is Included | ​ | ​ | Assets/(Liabilities) | ​ | ​ | Assets/(Liabilities)
(In thousands) | ​ | ​ | September 30, 2024 | ​ | ​ | December 31, 2023 | ​ | ​ | September 30, 2024 | ​ | ​ | December 31, 2023
Loans | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Multi-family residential | ​ | $ | 81,180 | ​ | $ | 81,471 | ​ | $ | (7,390) | ​ | $ | (9,078)
Commercial real estate | ​ | ​ | 64,297 | ​ | ​ | 70,198 | ​ | ​ | (3,295) | ​ | ​ | (4,778)
Commercial business | ​ | ​ | 40,440 | ​ | ​ | 40,468 | ​ | ​ | (2,526) | ​ | ​ | (3,523)
Total | ​ | $ | 185,917 | ​ | $ | 192,137 | ​ | $ | (13,211) | ​ | $ | (17,379)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Portfolio Layer | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Loans held for Investment | ​ | $ | 2,476,025 | ​ | $ | 2,590,087 | ​ | $ | 2,184 | ​ | $ | (949)
Securities available for sale | ​ | ​ | 269,135 | ​ | ​ | 283,195 | ​ | ​ | (89) | ​ | ​ | (2,254)
Total | ​ | $ | 2,745,160 | ​ | $ | 2,873,282 | ​ | $ | 2,095 | ​ | $ | (3,203)
​ ​ ​ ​ The following table sets forth the effect of derivative instruments on the Consolidated Statements of Income for the periods indicated: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | For the three months ended |  | For the nine months ended
​ | ​ | Affected Line Item in the Statements | ​ | September 30, | ​ | September 30,
(In thousands) |  | Where Net Income is Presented |  | 2024 |  | 2023 |  | 2024 |  | 2023
Financial Derivatives: | ​ | ​ | ​ | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Interest rate swaps - fair value hedge (loans) | ​ | Interest and fees on loans | ​ | ​ | 3,962 | ​ | ​ | 5,335 | ​ | ​ | 11,345 | ​ | ​ | 9,901
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate swaps - fair value hedge (securities) | ​ | Interest and dividends on securities | ​ | ​ | 1,181 | ​ | ​ | 942 | ​ | ​ | 3,185 | ​ | ​ | 1,787
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate swaps - non hedge (municipal deposit) | ​ | Interest expense - Deposits | ​ | ​ | — | ​ |  | 1 | ​ | ​ | 1 | ​ | ​ | 4
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | ​
Interest rate swaps - cash flow hedge (short-term advances) | ​ | Other interest expense | ​ | ​ | 195 | ​ |  | 994 | ​ | ​ | 559 | ​ | ​ | 4,336
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | ​
Interest rate swaps - cash flow hedge (brokered deposits) | ​ | Interest expense - Deposits | ​ | ​ | 6,411 | ​ | ​ | 6,060 | ​ | ​ | 19,341 | ​ | ​ | 13,886
Total net income (expense) from the effects of derivative instruments | ​ | ​ | ​ | $ | 11,749 | ​ | $ | 13,332 | ​ | $ | 34,431 | ​ | $ | 29,914
​ ​ The Company’s interest rate swaps are subject to master netting arrangements between the Company and its designated counterparties. The Company has not made a policy election to offset its derivative positions. The interest rate swaps with borrowers are cross collateralized with the underlying loan and, therefore, there is no posted collateral. Interest rate swap agreements with third-party counterparties contain provisions that require the Company to post collateral if the derivative exposure exceeds a threshold amount and receive collateral for agreements in a net asset position. The following tables present the effect of the master netting arrangements on the presentation of the derivative assets and liabilities in the Consolidated Statements of Financial Condition as of the dates indicated ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Gross Amount | ​ | Net Amount | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Gross Amounts | ​ | Offset in Statement of | ​ | Presented in Statement of | ​ | Financial | ​ | Cash | ​ | ​
(In thousands) |  | Recognized |  | Financial Condition |  | Financial Condition |  | Instruments |  | Collateral |  | Net Amount
September 30, 2024 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Assets: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate swaps | ​ | $ | 50,303 | ​ | $ | — | ​ | $ | 50,303 | ​ | $ | — | ​ | $ | (22,815) | ​ | $ | 27,488
Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate swaps | ​ | ​ | 37,710 | ​ | ​ | — | ​ | ​ | 37,710 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 37,710
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
December 31, 2023 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Assets: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate swaps | ​ | $ | 69,013 | ​ | $ | — | ​ | $ | 69,013 | ​ | $ | — | ​ | $ | (48,505) | ​ | $ | 20,508
Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate swaps | ​ | ​ | 28,401 | ​ | ​ | — | ​ | ​ | 28,401 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 28,401
​

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for derivative instruments and hedging activities including, but not limited to, risk management strategies, non-hedging derivative instruments, assets, liabilities, revenue and expenses, and methodologies and assumptions used in determining the amounts. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-5 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-5C Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 815 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/815/tableOfContent + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration