XML 69 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies  
Schedule of financial assets and financial liabilities

Changes in Fair Values For Items Measured at Fair Value

Fair Value

Fair Value

Pursuant to Election of the Fair Value Option

 

Measurements at

 

Measurements at

For the years ended December 31,

Description

    

December 31, 2024

    

December 31, 2023

    

2024

    

2023

    

2022

(In thousands)

 

  

 

  

  

 

  

 

  

Mortgage-backed securities

$

237

$

262

$

8

$

6

$

(27)

Other securities

 

13,355

 

13,097

 

(83)

 

81

 

(1,639)

Borrowed funds

 

48,795

 

47,850

 

(864)

 

2,486

 

7,394

Net gain (loss) from fair value adjustments

$

(939)

$

2,573

$

5,728

Schedule of assets and liabilities that are carried at fair value on recurring basis

Quoted Prices

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a recurring basis

    

2024

    

2023

    

2024

    

2023

    

2024

    

2023

    

2024

    

2023

Assets:

 

(In thousands)

Securities available for sale:

Mortgage-backed securities

$

$

$

911,636

$

354,344

$

$

$

911,636

$

354,344

Other securities

 

11,890

 

11,660

 

554,914

 

507,312

 

19,465

 

1,437

 

586,269

 

520,409

Interest rate swaps

 

 

 

54,700

 

69,013

 

 

 

54,700

 

69,013

Total assets

$

11,890

$

11,660

$

1,521,250

$

930,669

$

19,465

$

1,437

$

1,552,605

$

943,766

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Borrowings

$

$

$

$

$

48,795

$

47,850

$

48,795

$

47,850

Interest rate swaps

 

 

 

20,396

 

28,401

 

 

 

20,396

 

28,401

Total liabilities

$

$

$

20,396

$

28,401

$

48,795

$

47,850

$

69,191

$

76,251

Schedule of assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3

For the year ended

December 31, 2024

December 31, 2023

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

   

Municipals

   

securities

   

debentures

   

securities

   

debentures

(In thousands)

Beginning balance

$

$

1,437

$

47,850

$

1,516

$

50,507

Transfer to Level 3 (2)

18,000

Net gain (loss) from fair value adjustment of financial assets (1)

 

 

30

 

 

(81)

 

Net (gain) loss from fair value adjustment of financial liabilities (1)

 

 

 

864

 

 

(2,486)

Increase (decrease) in accrued interest

 

 

(2)

 

(61)

 

2

 

68

Change in unrealized (gains) losses included in other comprehensive loss

 

 

 

142

 

 

(239)

Ending balance

$

18,000

$

1,465

$

48,795

$

1,437

$

47,850

Changes in unrealized gains (losses) held at period end

$

$

$

2,283

$

$

2,425

(1)Presented in the Consolidated Statements of Operations under Net gain (loss) from fair value adjustments.
(2)Transferred from held-to-maturity to available-for-sale with an amortized cost of $20.6 million and a fair value of $18.0 million.
Schedule of assets and liabilities that are carried at fair value on non-recurring basis

Quoted Prices

    

    

    

    

    

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a non-recurring basis

    

2024

    

2023

    

2024

    

2023

    

2024

    

2023

    

2024

    

2023

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Impaired loans

$

$

$

$

$

16,784

$

5,279

$

16,784

$

5,279

Total assets

$

$

$

$

$

16,784

$

5,279

$

16,784

$

5,279

Schedule of carrying amounts and estimated fair values of selected financial instruments

    

December 31, 2024

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

152,574

$

152,574

$

152,574

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,836

 

6,903

 

 

6,903

 

Other securities

 

43,649

 

37,815

 

 

 

37,815

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

911,636

 

911,636

 

 

911,636

 

Other securities

 

586,269

 

586,269

 

11,890

 

554,914

 

19,465

Loans held for sale

 

70,098

 

70,098

 

 

 

70,098

Loans held for investment, net of fees and costs

 

6,745,848

 

6,506,439

 

 

 

6,506,439

FHLB-NY stock

 

38,096

 

38,096

 

 

38,096

 

Accrued interest receivable

 

62,036

 

62,036

 

 

62,036

 

Interest rate swaps

 

54,700

 

54,700

 

 

54,700

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

7,178,933

$

7,148,847

$

4,528,769

$

2,620,078

$

Borrowed Funds

 

916,054

 

887,312

 

 

838,517

 

48,795

Accrued interest payable

 

12,275

 

12,275

 

 

12,275

 

Interest rate swaps

 

20,396

 

20,396

 

 

20,396

 

    

December 31, 2023

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

172,157

$

172,157

$

172,157

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,855

 

7,058

 

 

7,058

 

Other securities

 

65,068

 

58,697

 

 

 

58,697

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

354,344

 

354,344

 

 

354,344

 

Other securities

 

520,409

 

520,409

 

11,660

 

507,312

 

1,437

Loans held for investment, net of fees and costs

 

6,906,950

 

6,512,841

 

 

 

6,512,841

FHLB-NY stock

 

31,066

 

31,066

 

 

31,066

 

Accrued interest receivable

 

59,018

 

59,018

 

 

59,018

 

Interest rate swaps

 

69,013

 

69,013

 

 

69,013

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

6,815,261

$

6,778,657

$

4,503,971

$

2,274,686

$

Borrowed Funds

 

841,281

 

801,156

 

 

753,306

 

47,850

Accrued interest payable

 

12,111

 

12,111

 

 

12,111

 

Interest rate swaps

 

28,401

 

28,401

 

 

28,401

 

Fair Value, Measurements, Nonrecurring [Member]  
Summary of Significant Accounting Policies  
Schedule of quantitative information about Level 3

    

At December 31, 2024

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

Impaired loans

 

$

4,121

Sales approach

Adjustment to sales comparison value

-

%  

-

%

 

Reduction for planned expedited disposal

15.0

%

15.0

%

 

Impaired loans

 

$

2,453

Discounted Cashflow

Discount Rate

9.3% to 10.0

%  

9.5

%

 

Probability of Default

25.0% to 50.0

%  

33.2

%

Impaired loans

 

$

10,210

Income approach

Capitalization rate

4.8% to 6.5

%

5.7

%

Reduction for planned expedited disposal

15.0

%

15.0

%

    

At December 31, 2023

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

 

Impaired loans

 

$

1,105

Sales approach

Adjustment to sales comparison value

-16.9% to -6.0

%  

-11.5

%

 

Reduction for planned expedited disposal

n/a

15.0

%

 

Impaired loans

 

$

4,174

Discounted Cashflow

Discount Rate

4.3% to 13.5

%  

12.7

%

 

Probability of Default

30.0% to 46.0

%  

33.5

%

Fair Value, Measurements, Recurring [Member]  
Summary of Significant Accounting Policies  
Schedule of quantitative information about Level 3

December 31, 2024

Valuation

Input

Weighted

    

Fair Value

Technique

Unobservable

Range

Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Municipals

$

18,000

 

Sales approach

 

Reduction for planned expedited disposal

 

n/a

n/a

Trust preferred securities

1,465

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.3

%

n/a

Liabilities:

 

  

 

  

 

  

 

  

  

Junior subordinated debentures

$

48,795

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.3

%

n/a

December 31, 2023

Valuation

Input

Weighted

    

Fair Value

Technique

Unobservable

Range

Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Trust preferred securities

$

1,437

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.4

%

n/a

Liabilities:

 

  

 

  

 

  

 

  

  

Junior subordinated debentures

$

47,850

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.4

%

n/a