XML 85 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans and Allowance for Credit Losses - Risk Category of Mortgage and Non-mortgage Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
2024/2023 $ 530,766 $ 668,603  
2023/2022 671,546 1,164,733  
2022/2021 1,021,841 706,194  
2021/2020 647,745 556,884  
2020/2019 501,483 727,117  
Prior 3,097,915 2,753,051  
Revolving Loans Amortized Cost Basis 266,070 319,483  
Revolving Loans converted to term loans 10,507 11,834  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 6,747,873 6,907,899  
Gross charge-offs      
2024/2023   40  
2022/2021   1,675  
2021/2020 4,121    
2020/2019   28  
Prior 765 147  
Revolving Loans Amortized Cost Basis 3,083 9,267  
Total 7,969 11,157 $ 3,348
Basis adjustments 2,025 949  
Portfolio Layer Hedges on Closed Portfolio of Loans [Member] | Designated as Hedging Instrument [Member]      
Gross charge-offs      
Basis adjustments 2,000 900  
Pass      
2024/2023 521,213 643,427  
2023/2022 663,189 1,150,854  
2022/2021 998,274 694,182  
2021/2020 639,443 552,523  
2020/2019 480,812 685,238  
Prior 2,953,212 2,585,019  
Revolving Loans Amortized Cost Basis 260,031 303,521  
Revolving Loans converted to term loans 8,588 10,067  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 6,524,762 6,624,831  
Watch      
2024/2023 8,837 10,072  
2023/2022 4,850 11,480  
2022/2021 8,513 6,227  
2021/2020 5,907 4,361  
2020/2019 17,415 26,149  
Prior 100,781 136,956  
Revolving Loans Amortized Cost Basis 1,613 8,582  
Revolving Loans converted to term loans 1,265 1,130  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 149,181 204,957  
Special Mention      
2023/2022 2,616    
2022/2021 10,163    
2020/2019 445 15,637  
Prior 19,258 4,206  
Revolving Loans Amortized Cost Basis   495  
Revolving Loans converted to term loans 215 169  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 32,697 20,507  
Substandard      
2024/2023 716 14,642  
2023/2022 429 2,399  
2022/2021 4,891 5,785  
2021/2020 2,395    
2020/2019 2,811 93  
Prior 24,664 26,870  
Revolving Loans Amortized Cost Basis 3,856 2,982  
Revolving Loans converted to term loans 439 468  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 40,201 53,239  
Doubtful      
2024/2023   462  
2023/2022 462    
Revolving Loans Amortized Cost Basis 570 3,903  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,032 4,365  
Multi-family Residential Portfolio Segment [Member]      
2024/2023 116,814 254,340  
2023/2022 248,004 465,939  
2022/2021 392,834 277,203  
2021/2020 273,451 217,496  
2020/2019 201,074 300,822  
Prior 1,294,067 1,141,217  
Revolving Loans Amortized Cost Basis 5,369 5,209  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,531,613 2,662,226  
Gross charge-offs      
Total     208
Multi-family Residential Portfolio Segment [Member] | Pass      
2024/2023 116,814 254,340  
2023/2022 248,004 465,069  
2022/2021 375,084 276,483  
2021/2020 272,747 215,561  
2020/2019 195,539 300,822  
Prior 1,250,368 1,099,271  
Revolving Loans Amortized Cost Basis 5,369 5,209  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,463,925 2,616,755  
Multi-family Residential Portfolio Segment [Member] | Watch      
2023/2022   870  
2022/2021 7,587 720  
2021/2020   1,935  
2020/2019 2,724    
Prior 31,665 34,899  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 41,976 38,424  
Multi-family Residential Portfolio Segment [Member] | Special Mention      
2022/2021 10,163    
Prior 2,388 1,193  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 12,551 1,193  
Multi-family Residential Portfolio Segment [Member] | Substandard      
2021/2020 704    
2020/2019 2,811    
Prior 9,646 5,854  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 13,161 5,854  
Commercial Real Estate      
2024/2023 199,396 199,420  
2023/2022 197,228 322,446  
2022/2021 311,155 176,460  
2021/2020 148,592 147,871  
2020/2019 129,236 226,203  
Prior 989,015 887,224  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,974,622 1,959,624  
Gross charge-offs      
Prior 421 8  
Total 421 8  
Commercial Real Estate | Pass      
2024/2023 199,396 199,420  
2023/2022 197,228 322,446  
2022/2021 310,725 175,045  
2021/2020 144,569 147,871  
2020/2019 122,576 216,964  
Prior 924,520 862,641  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,899,014 1,924,387  
Commercial Real Estate | Watch      
2022/2021 430 1,415  
2021/2020 4,023    
2020/2019 6,660 9,239  
Prior 58,119 23,484  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 69,232 34,138  
Commercial Real Estate | Special Mention      
Prior   1,099  
Total loans, net of fees and costs excluding portfolio layer basis adjustments   1,099  
Commercial Real Estate | Substandard      
Prior 6,376    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 6,376    
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member]      
2024/2023 17,759 22,852  
2023/2022 23,552 43,579  
2022/2021 45,487 41,604  
2021/2020 40,515 30,984  
2020/2019 27,893 61,261  
Prior 358,732 332,804  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 513,938 533,084  
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Pass      
2024/2023 17,759 22,852  
2023/2022 23,552 43,579  
2022/2021 45,487 41,604  
2021/2020 40,515 30,984  
2020/2019 27,448 60,308  
Prior 352,004 326,246  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 506,765 525,573  
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Watch      
2020/2019   233  
Prior 5,338 4,777  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 5,338 5,010  
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Special Mention      
2020/2019 445 720  
Prior 1,273 564  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,718 1,284  
One-To-Four Family - Mixed-Use Property Portfolio Segment [Member] | Substandard      
Prior 117 1,217  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 117 1,217  
One-To-Four Family - Residential Portfolio Segment [Member]      
2024/2023 2,136 6,289  
2023/2022 53,556 23,704  
2022/2021 22,878 8,721  
2021/2020 7,371 16,482  
2020/2019 16,039 38,340  
Prior 125,737 108,725  
Revolving Loans Amortized Cost Basis 6,369 7,424  
Revolving Loans converted to term loans 10,507 11,834  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 244,593 221,519  
Gross charge-offs      
Prior 14 23  
Total 14 23 20
One-To-Four Family - Residential Portfolio Segment [Member] | Pass      
2024/2023 2,136 6,289  
2023/2022 53,556 23,197  
2022/2021 22,382 8,451  
2021/2020 7,117 16,482  
2020/2019 16,039 36,779  
Prior 121,653 102,293  
Revolving Loans Amortized Cost Basis 6,256 7,424  
Revolving Loans converted to term loans 8,588 10,067  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 237,727 210,982  
One-To-Four Family - Residential Portfolio Segment [Member] | Watch      
2023/2022   507  
2022/2021 496 270  
2021/2020 254    
2020/2019   1,561  
Prior 2,769 695  
Revolving Loans Amortized Cost Basis 113    
Revolving Loans converted to term loans 1,265 1,130  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 4,897 4,163  
One-To-Four Family - Residential Portfolio Segment [Member] | Special Mention      
Prior 838    
Revolving Loans converted to term loans 215 169  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,053 169  
One-To-Four Family - Residential Portfolio Segment [Member] | Substandard      
Prior 477 5,737  
Revolving Loans converted to term loans 439 468  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 916 6,205  
Construction Portfolio Segment      
2024/2023   5,809  
2023/2022 2,667 3  
2022/2021 2 5,793  
2021/2020 18,215    
Revolving Loans Amortized Cost Basis 39,230 46,656  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 60,114 58,261  
Construction Portfolio Segment | Pass      
2024/2023   5,809  
2023/2022 51 3  
2022/2021 2 5,793  
2021/2020 18,215    
Revolving Loans Amortized Cost Basis 39,230 46,656  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 57,498 58,261  
Construction Portfolio Segment | Special Mention      
2023/2022 2,616    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,616    
Small Business Administration Portfolio Segment [Member]      
2024/2023 7,356 1,984  
2023/2022 1,906 3,283  
2022/2021 3,211 4,510  
2021/2020 2,783 3,443  
2020/2019 1,672 653  
Prior 3,267 6,472  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 20,195 20,345  
Gross charge-offs      
Prior 7 7  
Total 7 7 $ 1,053
Small Business Administration Portfolio Segment [Member] | Pass      
2024/2023 7,356 1,984  
2023/2022 1,906 3,283  
2022/2021 3,211 2,883  
2021/2020 1,092 3,443  
2020/2019 1,672 606  
Prior 1,123 2,121  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 16,360 14,320  
Small Business Administration Portfolio Segment [Member] | Watch      
2020/2019   47  
Prior 774 2,847  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 774 2,894  
Small Business Administration Portfolio Segment [Member] | Special Mention      
Prior 325 348  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 325 348  
Small Business Administration Portfolio Segment [Member] | Substandard      
2022/2021   1,627  
2021/2020 1,691    
Prior 1,045 1,156  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,736 2,783  
Commercial Business Portfolio Segment [Member]      
2024/2023 110,021 131,186  
2023/2022 98,657 128,643  
2022/2021 76,370 61,295  
2021/2020 31,295 34,063  
2020/2019 22,054 45,514  
Prior 104,475 84,690  
Revolving Loans Amortized Cost Basis 214,345 260,105  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 657,217 745,496  
Gross charge-offs      
2024/2023   40  
2022/2021   1,675  
2021/2020 4,121    
2020/2019   28  
Prior 266 10  
Revolving Loans Amortized Cost Basis 3,083 9,267  
Total 7,470 11,020  
Commercial Business Portfolio Segment [Member] | Pass      
2024/2023 109,139 115,740  
2023/2022 92,916 116,452  
2022/2021 71,479 53,315  
2021/2020 29,665 31,637  
2020/2019 17,744 30,913  
Prior 99,620 53,289  
Revolving Loans Amortized Cost Basis 208,419 244,143  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 628,982 645,489  
Commercial Business Portfolio Segment [Member] | Watch      
2024/2023 166 342  
2023/2022 4,850 9,792  
2022/2021   3,822  
2021/2020 1,630 2,426  
2020/2019 4,310 14,483  
Prior 1,720 18,495  
Revolving Loans Amortized Cost Basis 1,500 8,582  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 14,176 57,942  
Commercial Business Portfolio Segment [Member] | Special Mention      
2020/2019   25  
Prior 16    
Revolving Loans Amortized Cost Basis   495  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 16 520  
Commercial Business Portfolio Segment [Member] | Substandard      
2024/2023 716 14,642  
2023/2022 429 2,399  
2022/2021 4,891 4,158  
2020/2019   93  
Prior 3,119 12,906  
Revolving Loans Amortized Cost Basis 3,856 2,982  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 13,011 37,180  
Commercial Business Portfolio Segment [Member] | Doubtful      
2024/2023   462  
2023/2022 462    
Revolving Loans Amortized Cost Basis 570 3,903  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,032 4,365  
Commercial Business Secured By Portfolio Segment [member]      
2024/2023 77,284 46,723  
2023/2022 45,976 177,136  
2022/2021 169,904 130,608  
2021/2020 125,523 106,545  
2020/2019 103,515 54,324  
Prior 222,537 191,786  
Revolving Loans Amortized Cost Basis 673    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 745,412 707,122  
Commercial Business Secured By Portfolio Segment [member] | Pass      
2024/2023 68,613 36,993  
2023/2022 45,976 176,825  
2022/2021 169,904 130,608  
2021/2020 125,523 106,545  
2020/2019 99,794 38,846  
Prior 203,839 139,025  
Revolving Loans Amortized Cost Basis 673    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 714,322 628,842  
Commercial Business Secured By Portfolio Segment [member] | Watch      
2024/2023 8,671 9,730  
2023/2022   311  
2020/2019 3,721 586  
Prior 396 51,759  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 12,788 62,386  
Commercial Business Secured By Portfolio Segment [member] | Special Mention      
2020/2019   14,892  
Prior 14,418 1,002  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 14,418 15,894  
Commercial Business Secured By Portfolio Segment [member] | Substandard      
Prior 3,884    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 3,884    
Other Portfolio Segment [Member]      
Prior 85 133  
Revolving Loans Amortized Cost Basis 84 89  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 169 222  
Gross charge-offs      
Prior 57 99  
Total 57 99  
Other Portfolio Segment [Member] | Pass      
Prior 85 133  
Revolving Loans Amortized Cost Basis 84 89  
Total loans, net of fees and costs excluding portfolio layer basis adjustments 169 222  
Consumer Portfolio Segment [Member]      
Mortgage loans in process of foreclosure, amount $ 2,700 $ 4,800