XML 58 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Securities (Tables)
12 Months Ended
Dec. 31, 2024
Securities  
Schedule of portfolio of securities

The following table summarizes the Company’s portfolio of securities held-to-maturity at:

Allowance

Net

Gross

Gross

Amortized

for

Carrying

Unrecognized

Unrecognized

December 31, 2024

      

Cost

      

Credit Losses

      

Amount

      

Gains

      

Losses

      

Fair Value

    

(In thousands)

Municipals

$

44,002

$

(353)

$

43,649

$

$

(5,834)

$

37,815

FNMA

 

7,836

 

 

7,836

 

 

(933)

 

6,903

Total

$

51,838

$

(353)

$

51,485

$

$

(6,767)

$

44,718

Allowance

Net

Gross

Gross

Amortized

for

Carrying

Unrecognized

Unrecognized

December 31, 2023

      

Cost

      

Credit Losses

      

Amount

      

Gains

      

Losses

      

Fair Value

    

(In thousands)

Municipals

$

66,155

$

(1,087)

$

65,068

$

$

(6,371)

$

58,697

FNMA

 

7,855

 

 

7,855

 

 

(797)

 

7,058

Total

$

74,010

$

(1,087)

$

72,923

$

$

(7,168)

$

65,755

The following table summarizes the Company’s portfolio of securities available for sale at:

Allowance

Gross

Gross

Amortized

for

Unrealized

Unrealized

December 31, 2024

    

Cost

    

Credit Losses

    

Gains

    

Losses

    

Fair Value

(In thousands)

U.S. government agencies

$

8,804

$

$

77

$

(33)

$

8,848

Municipals

20,627

(2,627)

18,000

Corporate

130,882

735

(6,368)

125,249

Mutual funds

 

11,890

 

 

 

 

11,890

Collateralized loan obligations

 

420,260

 

 

1,126

 

(569)

 

420,817

Other

 

1,465

 

 

 

 

1,465

Total other securities

 

593,928

 

(2,627)

 

1,938

 

(6,970)

 

586,269

REMIC and CMO

 

707,540

 

 

1,107

 

(1,067)

 

707,580

GNMA

 

30,099

 

 

 

(154)

 

29,945

FNMA

 

99,183

 

 

11

 

(1,048)

 

98,146

FHLMC

 

76,048

 

 

13

 

(96)

 

75,965

Total mortgage-backed securities

 

912,870

 

 

1,131

 

(2,365)

 

911,636

Total Securities available for sale

$

1,506,798

$

(2,627)

$

3,069

$

(9,335)

$

1,497,905

Gross

Gross

Amortized

Unrealized

Unrealized

December 31, 2023

    

Cost

    

Gains

Losses

    

Fair Value

(In thousands)

U.S. government agencies

$

82,548

$

123

$

(937)

$

81,734

Corporate

173,184

(17,735)

155,449

Mutual funds

 

11,660

 

 

 

11,660

Collateralized loan obligations

 

269,600

 

1,215

 

(686)

 

270,129

Other

 

1,437

 

 

 

1,437

Total other securities

 

538,429

 

1,338

 

(19,358)

 

520,409

REMIC and CMO

 

160,165

 

 

(26,591)

 

133,574

GNMA

 

12,402

 

3

 

(1,740)

 

10,665

FNMA

 

155,995

 

14

 

(20,935)

 

135,074

FHLMC

 

89,427

 

 

(14,396)

 

75,031

Total mortgage-backed securities

 

417,989

 

17

 

(63,662)

 

354,344

Total Securities excluding portfolio layer adjustments

956,418

1,355

(83,020)

874,753

Unallocated portfolio layer basis adjustments (1)

(2,254)

2,254

Total securities available for sale

$

954,164

$

1,355

$

(80,766)

$

874,753

(1) Represents the amount of portfolio layer method basis adjustments related to available for sale (“AFS”) securities hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual securities, however, the amounts impact the unrealized gains or losses for the individual securities being hedged. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

Schedule of amortized cost and fair value of the Company's securities classified as held-to-maturity and available for sale

 

Amortized

Securities held-to-maturity:

    

Cost

    

Fair Value

 

(In thousands)

Due after ten years

$

44,002

$

37,815

Total other securities

44,002

37,815

Mortgage-backed securities

7,836

6,903

Total securities held-to-maturity

$

51,838

$

44,718

Amortized

Securities available for sale:

    

Cost

    

Fair Value

(In thousands)

Due after one year through five years

$

57,065

$

54,747

Due after five years through ten years

198,589

 

195,649

Due after ten years

326,384

323,983

Total other securities

 

582,038

 

574,379

Mutual funds

 

11,890

 

11,890

Mortgage-backed securities

 

912,870

 

911,636

Total securities available for sale

$

1,506,798

$

1,497,905

Schedule of securities with gross unrealized losses and their fair value

At December 31, 2024

Total

Less than 12 months

12 months or more

Unrealized

Unrealized

Unrealized

    

Count

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

(Dollars in thousands)

Held-to-maturity securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

FNMA

 

1

 

6,903

 

(933)

 

 

 

6,903

 

(933)

Total mortgage-backed securities

 

1

 

6,903

 

(933)

 

 

 

6,903

 

(933)

Total

 

1

$

6,903

$

(933)

$

$

$

6,903

$

(933)

Available for sale securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S. government agencies

 

2

$

3,339

$

(33)

$

$

$

3,339

$

(33)

Corporate

 

13

 

95,758

 

(6,368)

 

 

 

95,758

 

(6,368)

Collateralized loan obligations

 

18

 

201,470

 

(569)

 

201,470

 

(569)

 

 

Total other securities

 

33

 

300,567

 

(6,970)

 

201,470

 

(569)

 

99,097

 

(6,401)

REMIC and CMO

 

19

 

287,948

 

(1,067)

 

281,570

 

(936)

 

6,378

 

(131)

GNMA

 

4

 

29,945

 

(154)

 

28,443

 

(134)

 

1,502

 

(20)

FNMA

 

6

 

97,417

 

(1,048)

 

97,417

 

(1,048)

 

 

FHLMC

 

3

 

56,540

 

(96)

 

56,540

 

(96)

 

 

Total mortgage-backed securities

 

32

 

471,850

 

(2,365)

 

463,970

 

(2,214)

 

7,880

 

(151)

Total securities available for sale

 

65

$

772,417

$

(9,335)

$

665,440

$

(2,783)

$

106,977

$

(6,552)

At December 31, 2023

Total

Less than 12 months

12 months or more

Unrealized

Unrealized

Unrealized

    

Count

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

(Dollars in thousands)

Held-to-maturity securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

FNMA

 

1

 

7,058

 

(797)

 

 

 

7,058

 

(797)

Total mortgage-backed securities

 

1

 

7,058

 

(797)

 

 

 

7,058

 

(797)

Total

 

1

$

7,058

$

(797)

$

$

$

7,058

$

(797)

Available for sale securities (1)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S. government agencies

 

8

$

74,517

$

(937)

$

2,517

$

(7)

$

72,000

$

(930)

Corporate

 

26

 

155,449

 

(17,735)

 

25,428

 

(1,318)

 

130,021

 

(16,417)

Collateralized loan obligations

 

17

 

120,609

 

(686)

 

 

 

120,609

 

(686)

Total other securities

 

51

 

350,575

 

(19,358)

 

27,945

 

(1,325)

 

322,630

 

(18,033)

REMIC and CMO

 

46

 

133,312

 

(26,591)

 

 

 

133,312

 

(26,591)

GNMA

 

7

 

10,466

 

(1,740)

 

3,867

 

(34)

 

6,599

 

(1,706)

FNMA

 

44

 

133,394

 

(20,935)

 

2,044

 

(1)

 

131,350

 

(20,934)

FHLMC

 

18

 

75,031

 

(14,396)

 

 

 

75,031

 

(14,396)

Total mortgage-backed securities

 

115

 

352,203

 

(63,662)

 

5,911

 

(35)

 

346,292

 

(63,627)

Total

 

166

$

702,778

$

(83,020)

$

33,856

$

(1,360)

$

668,922

$

(81,660)

(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $2.3 million related to AFS securities hedged in a closed pool at December 31, 2023. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

Schedule of allowance for credit losses for debt securities available for sale

For the years ended

December 31, 

2024

2023

2022

(In thousands)

Beginning balance

$

$

$

Provision (benefit)

 

2,627

 

Allowance for credit losses

$

2,627

$

$

Schedule of allowance for credit losses for debt securities held-to-maturity

For the years ended

December 31, 

2024

2023

2022

(In thousands)

Beginning balance

$

1,087

$

1,100

$

862

Reversal of allowance upon transfer to AFS

(750)

Provision (benefit)

 

16

(13)

 

238

Allowance for credit losses

$

353

$

1,087

$

1,100

Schedule of gross gains and gross losses realized from the sale of securities available for sale

For the year ended

December 31, 

    

2024

    

2023

    

2022

(In thousands)

Gross gains from the sale of securities

$

276

$

$

Gross losses from the sale of securities

 

(72,591)

 

 

(10,948)

Net (loss) gains from the sale of securities

$

(72,315)

$

$

(10,948)