XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2025
Summary of Significant Accounting Policies  
Schedule of financial assets and financial liabilities

Changes in Fair Values For Items Measured at Fair Value

Fair Value

Fair Value

Pursuant to Election of the Fair Value Option

 

Measurements at

 

Measurements at

For the three months ended March 31,

Description

    

March 31, 2025

    

December 31, 2024

    

2025

    

2024

(In thousands)

 

  

 

  

  

 

  

Mortgage-backed securities

$

231

$

237

$

$

Other securities

 

13,634

 

13,355

 

188

 

(100)

Borrowed funds

 

49,103

 

48,795

 

(340)

 

(734)

Net gain (loss) from fair value adjustments

$

(152)

$

(834)

Schedule of assets and liabilities that are carried at fair value on recurring basis

Quoted Prices

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a recurring basis

    

2025

    

2024

    

2025

    

2024

    

2025

    

2024

    

2025

    

2024

Assets:

 

(In thousands)

Securities available for sale:

Mortgage-backed securities

$

$

$

879,566

$

911,636

$

$

$

879,566

$

911,636

Other securities

 

12,160

 

11,890

 

538,944

 

554,914

 

19,474

 

19,465

 

570,578

 

586,269

Derivatives

 

 

 

45,680

 

54,700

 

 

 

45,680

 

54,700

Total assets

$

12,160

$

11,890

$

1,464,190

$

1,521,250

$

19,474

$

19,465

$

1,495,824

$

1,552,605

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Borrowings

$

$

$

$

$

49,103

$

48,795

$

49,103

$

48,795

Derivatives

 

 

 

25,219

 

20,396

 

 

 

25,219

 

20,396

Total liabilities

$

$

$

25,219

$

20,396

$

49,103

$

48,795

$

74,322

$

69,191

Schedule of assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3

For the three months ended

March 31, 2025

March 31, 2024

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

   

Municipals

   

securities

   

debentures

   

securities

   

debentures

(In thousands)

Beginning balance

$

18,000

$

1,465

$

48,795

$

1,437

$

47,850

Net gain (loss) from fair value adjustment of financial assets (1)

 

 

10

 

 

23

 

Net (gain) loss from fair value adjustment of financial liabilities (1)

 

 

 

340

 

 

735

Increase (decrease) in accrued interest

 

 

(1)

 

(28)

 

 

(8)

Change in unrealized (gains) losses included in other comprehensive loss

 

 

 

(4)

 

 

45

Ending balance

$

18,000

$

1,474

$

49,103

$

1,460

$

48,622

Changes in unrealized gains (losses) held at period end

$

$

$

2,287

$

$

2,379

(1) Presented in the Consolidated Statements of Operations under net (loss) gain from fair value adjustments.

Schedule of assets and liabilities that are carried at fair value on non-recurring basis

Quoted Prices

    

    

    

    

    

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a non-recurring basis

    

2025

    

2024

    

2025

    

2024

    

2025

    

2024

    

2025

    

2024

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Impaired loans

$

$

$

$

$

30,470

$

16,784

$

30,470

$

16,784

Total assets

$

$

$

$

$

30,470

$

16,784

$

30,470

$

16,784

Schedule of carrying amounts and estimated fair values of selected financial instruments

    

March 31, 2025

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

271,912

$

271,912

$

271,912

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,831

 

7,087

 

 

7,087

 

Other securities

 

43,319

 

37,583

 

 

 

37,583

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

879,566

 

879,566

 

 

879,566

 

Other securities

 

570,578

 

570,578

 

12,160

 

538,944

 

19,474

Loans held for sale

 

29,624

 

29,624

 

 

 

29,624

Loans held for investment, net of fees and costs

 

6,741,835

 

6,496,787

 

 

 

6,496,787

FHLB-NY stock

 

18,475

 

18,475

 

 

18,475

 

Accrued interest receivable

 

61,510

 

61,510

 

 

61,510

 

Derivatives

 

45,680

 

45,680

 

 

45,680

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

7,718,218

$

7,702,976

$

5,126,192

$

2,576,784

$

Borrowed Funds

 

421,542

 

396,718

 

 

347,615

 

49,103

Accrued interest payable

 

12,609

 

12,609

 

 

12,609

 

Derivatives

 

25,219

 

25,219

 

 

25,219

 

    

December 31, 2024

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

152,574

$

152,574

$

152,574

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,836

 

6,903

 

 

6,903

 

Other securities

 

43,649

 

37,815

 

 

 

37,815

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

911,636

 

911,636

 

 

911,636

 

Other securities

 

586,269

 

586,269

 

11,890

 

554,914

 

19,465

Loans held for sale

 

70,098

 

70,098

 

 

 

70,098

Loans held for investment, net of fees and costs

 

6,745,848

 

6,506,439

 

 

 

6,506,439

FHLB-NY stock

 

38,096

 

38,096

 

 

38,096

 

Accrued interest receivable

 

62,036

 

62,036

 

 

62,036

 

Derivatives

 

54,700

 

54,700

 

 

54,700

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

7,178,933

$

7,148,847

$

4,528,769

$

2,620,078

$

Borrowed Funds

 

916,054

 

887,312

 

 

838,517

 

48,795

Accrued interest payable

 

12,275

 

12,275

 

 

12,275

 

Derivatives

 

20,396

 

20,396

 

 

20,396

 

Fair Value, Measurements, Nonrecurring [Member]  
Summary of Significant Accounting Policies  
Schedule of quantitative information about Level 3

    

At March 31, 2025

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

Impaired loans

 

$

3,924

Income approach

Capitalization rate

4.8% to 6.5

%  

5.90

%

Impaired loans

 

$

3,505

Sales approach

Adjustment to sales comparison value

-

%  

-

%

 

Reduction for planned expedited disposal

15.0

%

15.0

%

Impaired loans

 

$

1,647

Discounted Cashflow

Discount Rate

9.3

%  

9.3

%

 

Probability of Default

25.0

%  

25.0

%

Impaired loans

 

$

21,394

Blended income and sales approach

Adjustment to sales comparison value

-25.0% to 10.0

%

(7.5)

%

Capitalization rate

5.5

%

5.5

%

Reduction for planned expedited disposal

15.0

%

15.0

%

    

At December 31, 2024

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

Impaired loans

 

$

4,121

Sales approach

Adjustment to sales comparison value

-

%  

-

%

Reduction for planned expedited disposal

15.0

%

15.0

%

 

Impaired loans

 

$

2,453

Discounted Cashflow

Discount Rate

9.3% to 10.0

%  

9.5

%

 

Probability of Default

25.0% to 50.0

%  

33.2

%

Impaired loans

 

$

10,210

Income approach

Capitalization rate

4.8% to 6.5

%

5.7

%

Fair Value, Measurements, Recurring [Member]  
Summary of Significant Accounting Policies  
Schedule of quantitative information about Level 3

March 31, 2025

Valuation

Input

Weighted

    

Fair Value

Technique

Unobservable

Range

Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Municipals

$

18,000

 

Sales approach

 

Reduction for planned expedited disposal

 

n/a

n/a

Trust preferred securities

1,474

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.2

%

n/a

Liabilities:

 

  

 

  

 

  

 

  

  

Junior subordinated debentures

$

49,103

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.2

%

n/a

December 31, 2024

Valuation

Input

Weighted

    

Fair Value

Technique

Unobservable

Range

Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Municipals

$

18,000

 

Sales approach

 

Reduction for planned expedited disposal

 

n/a

n/a

Trust preferred securities

1,465

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.3

%

n/a

Liabilities:

 

  

 

  

 

  

 

  

  

Junior subordinated debentures

$

48,795

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.3

%

n/a