XML 65 R54.htm IDEA: XBRL DOCUMENT v3.25.1
Loans - Risk Category of Mortgage and Non-mortgage Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
2025/2024 $ 114,275   $ 530,766
2024/2023 524,012   671,546
2023/2022 671,981   1,021,841
2022/2021 1,035,071   647,745
2021/2020 640,330   501,483
Prior 3,489,105   3,097,915
Revolving Loans Amortized Cost Basis 257,130   266,070
Revolving Loans converted to term loans 10,163   10,507
Total loans, net of fees and costs excluding portfolio layer basis adjustments 6,742,067   6,747,873
Gross charge-offs      
2023/2022 462    
2022/2021 2,619   4,121
Prior 1,390   765
Revolving Loans Amortized Cost Basis     3,083
Total 4,471 $ 58 7,969
Basis adjustments 232   2,025
Portfolio Layer Hedges on Closed Portfolio of Loans | Designated as hedging instrument      
Gross charge-offs      
Basis adjustments 200   2,000
Pass      
2025/2024 114,193   521,213
2024/2023 514,423   663,189
2023/2022 662,456   998,274
2022/2021 1,012,309   639,443
2021/2020 622,889   480,812
Prior 3,297,074   2,953,212
Revolving Loans Amortized Cost Basis 244,950   260,031
Revolving Loans converted to term loans 8,221   8,588
Total loans, net of fees and costs excluding portfolio layer basis adjustments 6,476,515   6,524,762
Watch      
2025/2024 82   8,837
2024/2023 8,894   4,850
2023/2022 6,270   8,513
2022/2021 5,097   5,907
2021/2020 15,051   17,415
Prior 134,465   100,781
Revolving Loans Amortized Cost Basis 2,795   1,613
Revolving Loans converted to term loans 1,465   1,265
Total loans, net of fees and costs excluding portfolio layer basis adjustments 174,119   149,181
Special Mention      
2024/2023     2,616
2023/2022 2,454   10,163
2022/2021 824    
2021/2020     445
Prior 4,758   19,258
Revolving Loans Amortized Cost Basis 4,865    
Revolving Loans converted to term loans 39   215
Total loans, net of fees and costs excluding portfolio layer basis adjustments 12,940   32,697
Substandard      
2025/2024     716
2024/2023 695   429
2023/2022 801   4,891
2022/2021 16,794   2,395
2021/2020 2,390   2,811
Prior 52,808   24,664
Revolving Loans Amortized Cost Basis 3,950   3,856
Revolving Loans converted to term loans 438   439
Total loans, net of fees and costs excluding portfolio layer basis adjustments 77,876   40,201
Doubtful      
2024/2023     462
2022/2021 47    
Revolving Loans Amortized Cost Basis 570   570
Total loans, net of fees and costs excluding portfolio layer basis adjustments 617   1,032
Multi-family Residential      
2025/2024 22,232   116,814
2024/2023 116,512   248,004
2023/2022 247,187   392,834
2022/2021 407,957   273,451
2021/2020 272,933   201,074
Prior 1,465,718   1,294,067
Revolving Loans Amortized Cost Basis 3,507   5,369
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,536,046   2,531,613
Multi-family Residential | Pass      
2025/2024 22,232   116,814
2024/2023 116,512   248,004
2023/2022 247,187   375,084
2022/2021 390,747   272,747
2021/2020 269,701   195,539
Prior 1,418,040   1,250,368
Revolving Loans Amortized Cost Basis 3,507   5,369
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,467,926   2,463,925
Multi-family Residential | Watch      
2023/2022     7,587
2022/2021 1,831    
2021/2020 2,533   2,724
Prior 34,448   31,665
Total loans, net of fees and costs excluding portfolio layer basis adjustments 38,812   41,976
Multi-family Residential | Special Mention      
2023/2022     10,163
2022/2021 824    
Prior 310   2,388
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,134   12,551
Multi-family Residential | Substandard      
2022/2021 14,555   704
2021/2020 699   2,811
Prior 12,920   9,646
Total loans, net of fees and costs excluding portfolio layer basis adjustments 28,174   13,161
Commercial Real Estate      
2025/2024 33,828   199,396
2024/2023 198,912   197,228
2023/2022 196,170   311,155
2022/2021 309,599   148,592
2021/2020 146,518   129,236
Prior 1,070,209   989,015
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,955,236   1,974,622
Gross charge-offs      
Prior     421
Total     421
Commercial Real Estate | Pass      
2025/2024 33,828   199,396
2024/2023 198,912   197,228
2023/2022 194,189   310,725
2022/2021 309,171   144,569
2021/2020 139,024   122,576
Prior 968,783   924,520
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,843,907   1,899,014
Commercial Real Estate | Watch      
2023/2022 1,981   430
2022/2021 428   4,023
2021/2020 7,494   6,660
Prior 67,323   58,119
Total loans, net of fees and costs excluding portfolio layer basis adjustments 77,226   69,232
Commercial Real Estate | Special Mention      
Prior 2,000    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,000    
Commercial Real Estate | Substandard      
Prior 32,103   6,376
Total loans, net of fees and costs excluding portfolio layer basis adjustments 32,103   6,376
1-4 Family Mixed-Use Property      
2025/2024 2,186   17,759
2024/2023 17,708   23,552
2023/2022 22,904   45,487
2022/2021 45,049   40,515
2021/2020 39,310   27,893
Prior 376,934   358,732
Total loans, net of fees and costs excluding portfolio layer basis adjustments 504,091   513,938
1-4 Family Mixed-Use Property | Pass      
2025/2024 2,186   17,759
2024/2023 17,708   23,552
2023/2022 22,904   45,487
2022/2021 45,049   40,515
2021/2020 39,310   27,448
Prior 370,418   352,004
Total loans, net of fees and costs excluding portfolio layer basis adjustments 497,575   506,765
1-4 Family Mixed-Use Property | Watch      
Prior 4,809   5,338
Total loans, net of fees and costs excluding portfolio layer basis adjustments 4,809   5,338
1-4 Family Mixed-Use Property | Special Mention      
2021/2020     445
Prior 895   1,273
Total loans, net of fees and costs excluding portfolio layer basis adjustments 895   1,718
1-4 Family Mixed-Use Property | Substandard      
Prior 812   117
Total loans, net of fees and costs excluding portfolio layer basis adjustments 812   117
1-4 Family Residential      
2025/2024     2,136
2024/2023 13,073   53,556
2023/2022 64,512   22,878
2022/2021 33,038   7,371
2021/2020 6,914   16,039
Prior 136,218   125,737
Revolving Loans Amortized Cost Basis 5,792   6,369
Revolving Loans converted to term loans 10,163   10,507
Total loans, net of fees and costs excluding portfolio layer basis adjustments 269,710   244,593
Gross charge-offs      
Prior 5   14
Total 5 $ 14 14
1-4 Family Residential | Pass      
2025/2024     2,136
2024/2023 13,073   53,556
2023/2022 64,512   22,382
2022/2021 32,546   7,117
2021/2020 6,664   16,039
Prior 132,012   121,653
Revolving Loans Amortized Cost Basis 5,792   6,256
Revolving Loans converted to term loans 8,221   8,588
Total loans, net of fees and costs excluding portfolio layer basis adjustments 262,820   237,727
1-4 Family Residential | Watch      
2023/2022     496
2022/2021 492   254
2021/2020 250    
Prior 2,974   2,769
Revolving Loans Amortized Cost Basis     113
Revolving Loans converted to term loans 1,465   1,265
Total loans, net of fees and costs excluding portfolio layer basis adjustments 5,181   4,897
1-4 Family Residential | Special Mention      
Prior 972   838
Revolving Loans converted to term loans 39   215
Total loans, net of fees and costs excluding portfolio layer basis adjustments 1,011   1,053
1-4 Family Residential | Substandard      
Prior 260   477
Revolving Loans converted to term loans 438   439
Total loans, net of fees and costs excluding portfolio layer basis adjustments 698   916
Construction      
2024/2023     2,667
2023/2022 2,454   2
2022/2021     18,215
2021/2020 18,238    
Revolving Loans Amortized Cost Basis 42,542   39,230
Total loans, net of fees and costs excluding portfolio layer basis adjustments 63,234   60,114
Construction | Pass      
2024/2023     51
2023/2022     2
2022/2021     18,215
2021/2020 18,238    
Revolving Loans Amortized Cost Basis 42,542   39,230
Total loans, net of fees and costs excluding portfolio layer basis adjustments 60,780   57,498
Construction | Special Mention      
2024/2023     2,616
2023/2022 2,454    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,454   2,616
Small Business Administration      
2025/2024 1,321   7,356
2024/2023 1,785   1,906
2023/2022 1,155   3,211
2022/2021 3,191   2,783
2021/2020 2,730   1,672
Prior 4,748   3,267
Total loans, net of fees and costs excluding portfolio layer basis adjustments 14,930   20,195
Gross charge-offs      
Prior     7
Total     7
Small Business Administration | Pass      
2025/2024 1,321   7,356
2024/2023 1,785   1,906
2023/2022 1,155   3,211
2022/2021 3,191   1,092
2021/2020 1,039   1,672
Prior 2,862   1,123
Total loans, net of fees and costs excluding portfolio layer basis adjustments 11,353   16,360
Small Business Administration | Watch      
Prior 813   774
Total loans, net of fees and costs excluding portfolio layer basis adjustments 813   774
Small Business Administration | Special Mention      
Prior 29   325
Total loans, net of fees and costs excluding portfolio layer basis adjustments 29   325
Small Business Administration | Substandard      
2022/2021     1,691
2021/2020 1,691    
Prior 1,044   1,045
Total loans, net of fees and costs excluding portfolio layer basis adjustments 2,735   2,736
Commercial Business      
2025/2024 24,133   110,021
2024/2023 99,805   98,657
2023/2022 93,551   76,370
2022/2021 67,630   31,295
2021/2020 29,323   22,054
Prior 121,142   104,475
Revolving Loans Amortized Cost Basis 204,444   214,345
Total loans, net of fees and costs excluding portfolio layer basis adjustments 640,028   657,217
Gross charge-offs      
2023/2022 462    
2022/2021 2,619   4,121
Prior 1,366   266
Revolving Loans Amortized Cost Basis     3,083
Total 4,447   7,470
Commercial Business | Pass      
2025/2024 24,051   109,139
2024/2023 98,856   92,916
2023/2022 88,461   71,479
2022/2021 62,998   29,665
2021/2020 25,827   17,744
Prior 113,415   99,620
Revolving Loans Amortized Cost Basis 192,264   208,419
Total loans, net of fees and costs excluding portfolio layer basis adjustments 605,872   628,982
Commercial Business | Watch      
2025/2024 82   166
2024/2023 254   4,850
2023/2022 4,289    
2022/2021 2,346   1,630
2021/2020 3,496   4,310
Prior 5,977   1,720
Revolving Loans Amortized Cost Basis 2,795   1,500
Total loans, net of fees and costs excluding portfolio layer basis adjustments 19,239   14,176
Commercial Business | Special Mention      
Prior 20   16
Revolving Loans Amortized Cost Basis 4,865    
Total loans, net of fees and costs excluding portfolio layer basis adjustments 4,885   16
Commercial Business | Substandard      
2025/2024     716
2024/2023 695   429
2023/2022 801   4,891
2022/2021 2,239    
Prior 1,730   3,119
Revolving Loans Amortized Cost Basis 3,950   3,856
Total loans, net of fees and costs excluding portfolio layer basis adjustments 9,415   13,011
Commercial Business | Doubtful      
2024/2023     462
2022/2021 47    
Revolving Loans Amortized Cost Basis 570   570
Total loans, net of fees and costs excluding portfolio layer basis adjustments 617   1,032
Commercial Business - Secured by RE      
2025/2024 30,575   77,284
2024/2023 76,217   45,976
2023/2022 44,048   169,904
2022/2021 168,607   125,523
2021/2020 124,364   103,515
Prior 314,086   222,537
Revolving Loans Amortized Cost Basis 775   673
Total loans, net of fees and costs excluding portfolio layer basis adjustments 758,672   745,412
Commercial Business - Secured by RE | Pass      
2025/2024 30,575   68,613
2024/2023 67,577   45,976
2023/2022 44,048   169,904
2022/2021 168,607   125,523
2021/2020 123,086   99,794
Prior 291,494   203,839
Revolving Loans Amortized Cost Basis 775   673
Total loans, net of fees and costs excluding portfolio layer basis adjustments 726,162   714,322
Commercial Business - Secured by RE | Watch      
2025/2024     8,671
2024/2023 8,640    
2021/2020 1,278   3,721
Prior 18,121   396
Total loans, net of fees and costs excluding portfolio layer basis adjustments 28,039   12,788
Commercial Business - Secured by RE | Special Mention      
Prior 532   14,418
Total loans, net of fees and costs excluding portfolio layer basis adjustments 532   14,418
Commercial Business - Secured by RE | Substandard      
Prior 3,939   3,884
Total loans, net of fees and costs excluding portfolio layer basis adjustments 3,939   3,884
Other      
Prior 50   85
Revolving Loans Amortized Cost Basis 70   84
Total loans, net of fees and costs excluding portfolio layer basis adjustments 120   169
Gross charge-offs      
Prior 19   57
Total 19   57
Other | Pass      
Prior 50   85
Revolving Loans Amortized Cost Basis 70   84
Total loans, net of fees and costs excluding portfolio layer basis adjustments 120   169
Consumer Portfolio Segment      
Mortgage loans in process of foreclosure, amount $ 2,000   $ 2,700