XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2025
Summary of Significant Accounting Policies  
Schedule of financial assets and financial liabilities

Changes in Fair Values For Items Measured at Fair Value

Fair Value

Fair Value

Pursuant to Election of the Fair Value Option

 

Measurements at

 

Measurements at

For the three months ended September 30,

For the nine months ended September 30,

Description

    

September 30, 2025

    

December 31, 2024

    

2025

    

2024

    

2025

    

2024

(In thousands)

 

  

 

  

  

 

  

 

  

 

  

Mortgage-backed securities

$

218

$

237

$

1

$

6

$

1

$

7

Other securities

 

13,992

 

13,355

 

179

 

407

 

359

 

256

Borrowed funds

 

49,653

 

48,795

 

(2,208)

 

561

 

(884)

 

(66)

Net gain (loss) from fair value adjustments

$

(2,028)

$

974

$

(524)

$

197

Schedule of assets and liabilities that are carried at fair value on recurring basis

Quoted Prices

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a recurring basis

    

2025

    

2024

    

2025

    

2024

    

2025

    

2024

    

2025

    

2024

Assets:

 

(In thousands)

Securities available for sale:

Mortgage-backed securities

$

$

$

906,270

$

911,636

$

$

$

906,270

$

911,636

Other securities

 

12,502

 

11,890

 

603,882

 

554,914

 

18,769

 

19,465

 

635,153

 

586,269

Derivatives

 

 

 

40,615

 

54,700

 

 

 

40,615

 

54,700

Total assets

$

12,502

$

11,890

$

1,550,767

$

1,521,250

$

18,769

$

19,465

$

1,582,038

$

1,552,605

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Borrowings

$

$

$

$

$

49,653

$

48,795

$

49,653

$

48,795

Derivatives

 

 

 

33,426

 

20,396

 

 

 

33,426

 

20,396

Total liabilities

$

$

$

33,426

$

20,396

$

49,653

$

48,795

$

83,079

$

69,191

Schedule of assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3

For the three months ended

September 30, 2025

September 30, 2024

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

   

Municipals

   

securities

   

debentures

   

securities

   

debentures

(In thousands)

Beginning balance

$

16,878

$

1,428

$

47,552

$

1,457

$

48,541

Net gain (loss) from fair value adjustment of financial assets (1)

 

 

63

 

 

(18)

 

Net (gain) loss from fair value adjustment of financial liabilities (1)

 

 

 

2,208

 

 

(561)

Increase (decrease) in accrued interest

 

 

 

3

 

 

(3)

(Provision) benefit for credit losses

 

145

 

 

 

 

Change in unrealized gains (losses) included in other comprehensive loss-assets

 

255

 

 

 

 

Change in unrealized (gains) losses included in other comprehensive loss-liabilities

 

 

 

(110)

 

 

(54)

Ending balance

$

17,278

$

1,491

$

49,653

$

1,439

$

47,923

Changes in unrealized gains (losses) held at period end

$

(428)

$

$

2,287

$

$

2,384

(1) Presented in the Consolidated Statements of Operations under net (loss) gain from fair value adjustments.

For the nine months ended

September 30, 2025

September 30, 2024

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

   

Municipals

   

securities

   

debentures

   

securities

   

debentures

(In thousands)

Beginning balance

$

18,000

$

1,465

$

48,795

$

1,437

$

47,850

Net gain (loss) from fair value adjustment of financial assets (1)

 

 

 

 

3

 

Net (gain) loss from fair value adjustment of financial liabilities (1)

 

 

27

 

884

 

 

66

Increase (decrease) in accrued interest

 

 

(1)

 

(22)

 

(1)

 

(34)

(Provision) benefit for credit losses

 

(294)

 

 

 

 

Change in unrealized gains (losses) included in other comprehensive loss-assets

 

(428)

 

 

 

 

Change in unrealized (gains) losses included in other comprehensive loss-liabilities

 

 

 

(4)

 

 

41

Ending balance

$

17,278

$

1,491

$

49,653

$

1,439

$

47,923

Changes in unrealized gains (losses) held at period end

$

(428)

$

$

2,287

$

$

2,384

(1) Presented in the Consolidated Statements of Operations under net (loss) gain from fair value adjustments.

Schedule of assets and liabilities that are carried at fair value on non-recurring basis

Quoted Prices

    

    

    

    

    

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a non-recurring basis

    

2025

    

2024

    

2025

    

2024

    

2025

    

2024

    

2025

    

2024

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Impaired loans

$

$

$

$

$

25,108

$

16,784

$

25,108

$

16,784

Total assets

$

$

$

$

$

25,108

$

16,784

$

25,108

$

16,784

Schedule of carrying amounts and estimated fair values of selected financial instruments

    

September 30, 2025

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

142,929

$

142,929

$

142,929

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,821

 

7,188

 

 

7,188

 

Other securities

 

42,688

 

39,196

 

 

 

39,196

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

906,270

 

906,270

 

 

906,270

 

Other securities

 

635,153

 

635,153

 

12,502

 

603,882

 

18,769

Loans held for investment, net of fees and costs

 

6,670,333

 

6,401,375

 

 

 

6,401,375

FHLB-NY stock

 

18,909

 

18,909

 

 

18,909

 

Accrued interest receivable

 

60,044

 

60,044

 

 

60,044

 

Derivatives

 

40,615

 

40,615

 

 

40,615

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

7,415,528

$

7,410,682

$

4,996,489

$

2,414,193

$

Borrowed Funds

 

492,457

 

465,171

 

 

415,518

 

49,653

Accrued interest payable

 

12,896

 

12,896

 

 

12,896

 

Derivatives

 

33,426

 

33,426

 

 

33,426

 

    

December 31, 2024

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

152,574

$

152,574

$

152,574

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,836

 

6,903

 

 

6,903

 

Other securities

 

43,649

 

37,815

 

 

 

37,815

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

911,636

 

911,636

 

 

911,636

 

Other securities

 

586,269

 

586,269

 

11,890

 

554,914

 

19,465

Loans held for sale

 

70,098

 

70,098

 

 

 

70,098

Loans held for investment, net of fees and costs

 

6,745,848

 

6,506,439

 

 

 

6,506,439

FHLB-NY stock

 

38,096

 

38,096

 

 

38,096

 

Accrued interest receivable

 

62,036

 

62,036

 

 

62,036

 

Derivatives

 

54,700

 

54,700

 

 

54,700

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

7,178,933

$

7,148,847

$

4,528,769

$

2,620,078

$

Borrowed Funds

 

916,054

 

887,312

 

 

838,517

 

48,795

Accrued interest payable

 

12,275

 

12,275

 

 

12,275

 

Derivatives

 

20,396

 

20,396

 

 

20,396

 

Nonrecurring  
Summary of Significant Accounting Policies  
Schedule of quantitative information about Level 3

    

At September 30, 2025

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

Impaired loans

 

$

9,133

Income approach

Capitalization rate

5.5 to 6.5

%  

5.8

%

Impaired loans

 

14,644

Sales approach

Adjustment to sales comparison value

-25.0 to 10.0

(7.9)

 

Reduction for planned expedited disposal

15.0

15.0

Impaired loans

 

1,331

Discounted Cashflow

Discount Rate

8.3

8.3

 

Probability of Default

25.0

25.0

    

At December 31, 2024

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

Impaired loans

 

$

4,121

Sales approach

Adjustment to sales comparison value

-

%  

-

%

Reduction for planned expedited disposal

15.0

15.0

 

Impaired loans

 

2,453

Discounted Cashflow

Discount Rate

9.3% to 10.0

9.5

 

Probability of Default

25.0% to 50.0

33.2

Impaired loans

 

10,210

Income approach

Capitalization rate

4.8% to 6.5

5.7

Recurring  
Summary of Significant Accounting Policies  
Schedule of quantitative information about Level 3

September 30, 2025

Valuation

Unobservable

Weighted

    

Fair Value

Technique

Input

Range

Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Municipals

$

17,278

 

Discounted cash flows

 

Spread over A rated Municipal Curves

 

5.9

%

n/a

Trust preferred securities

1,491

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.2

n/a

Liabilities:

 

  

 

  

 

  

 

  

  

Junior subordinated debentures

$

49,653

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.2

%

n/a

December 31, 2024

Valuation

Unobservable

Weighted

    

Fair Value

Technique

Input

Range

Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Municipals

$

18,000

 

Sales approach

 

Reduction for planned expedited disposal

 

n/a

n/a

Trust preferred securities

1,465

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.3

%

n/a

Liabilities:

 

  

 

  

 

  

 

  

  

Junior subordinated debentures

$

48,795

 

Discounted cash flows

 

Spread over 3-month SOFR

 

4.3

%

n/a