XML 34 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Instruments and Financial Risk Management (Tables)
3 Months Ended
Dec. 31, 2024
Disclosure of detailed information about financial instruments [abstract]  
Schedule of Fair Values and Fair Value Hierarchy of Financial Instruments Carried at Fair Value on Recurring Basis

The following table presents the fair values and fair value hierarchy of the Company’s financial instruments that are carried at fair value on a recurring basis in the consolidated statements of financial position:

 

 

 

 

 

 

 

Fair value

 

 

 

Level

 

Measurement

 

December 31, 2024

 

 

September 30, 2024

 

Derivative assets

 

 

 

 

 

 

31,103

 

 

 

40,713

 

Senior Note - embedded derivative

 

3

 

FVtPL

 

 

29,352

 

 

 

32,609

 

Currency derivative

 

2

 

FVtPL

 

 

1,750

 

 

 

8,104

 

Derivative liabilities

 

2

 

FVtPL

 

 

18,570

 

 

 

625

 

Schedule of Fair Value and Fair Value Hierarchy of Loans and Borrowings and Tax Receivable Liability Carried at Amortized Cost

The following table presents the fair value and fair value hierarchy of the Company’s loans and borrowings carried at amortized cost:

 

(EUR in thousands)

 

Level

 

Nominal value

 

 

Carrying value

 

 

Fair value

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

*EUR Term Loan

 

2

 

 

375,000

 

 

 

375,495

 

 

 

386,340

 

*USD Term Loan

 

2

 

 

171,095

 

 

 

172,071

 

 

 

177,058

 

Vendor Loan

 

2

 

 

208,305

 

 

 

214,415

 

 

 

220,025

 

Senior Notes

 

2

 

 

428,500

 

 

 

440,678

 

 

 

445,456

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

*EUR Term Loan

 

2

 

 

375,000

 

 

 

375,905

 

 

 

396,560

 

*USD Term Loan

 

2

 

 

160,772

 

 

 

159,870

 

 

 

169,363

 

Vendor Loan

 

2

 

 

208,305

 

 

 

212,121

 

 

 

216,322

 

Senior Notes

 

2

 

 

428,500

 

 

 

446,739

 

 

 

449,533

 

*The New EUR Term Loan and New USD Term Loan, as defined in the Form 20-F for the year ended September 30, 2024, are referred to as the EUR Term Loan and USD Term Loan, respectively, throughout these condensed consolidated interim financial statements.

The following table presents the fair value and fair value hierarchy of the Company's Tax Receivable Liability carried at amortized cost:

 

 

 

Level

 

Carrying value

 

Fair value

December 31, 2024

 

 

 

 

 

 

Tax receivable agreement liability

 

3

 

377,331

 

383,207

 

 

 

 

 

 

 

September 30, 2024

 

 

 

 

 

 

Tax receivable agreement liability

 

3

 

359,890

 

382,619