XML 7 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit) (Unaudited) - EUR (€)
€ in Thousands
Total
Ordinary Shares
Share Premium
Treasury Shares
Other Capital Reserve
Retained Earnings
Cumulative translation adjustment
Cash flow hedge reserve
Equity at beginning of period at Sep. 30, 2023 € 2,400,588 € 182,721 € 1,894,384   € 65,394 € 225,976 € 32,458 € (345)
Number of units or Shares outstanding at Sep. 30, 2023   182,721,369            
Net profit (loss) (7,154)         (7,154)    
Other comprehensive income (loss) (38,577)           (37,616) (961)
Total comprehensive income (loss) (45,731)         (7,154) (37,616) (961)
Equity-settled share-based compensation expense 3,591       3,591      
Conversion to no par value ordinary shares   € (182,721) 182,721          
Shares re-purchased in consideration of TRA (355,775)     € (355,775)        
Shares re-purchased in consideration of TRA, shares   (5,648,465)            
Issuance of share capital, net (of transaction costs) 447,126   447,126          
Issuance of share capital, net (of transaction costs), shares   10,752,688            
Equity at end of period at Dec. 31, 2023 2,449,799   2,524,231 (355,775) 68,985 218,822 (5,158) € (1,306)
Number of units or Shares outstanding at Dec. 31, 2023   187,825,592            
Equity at beginning of period at Sep. 30, 2024 2,625,019   2,524,270 (355,775) 68,920 417,578 (29,974)  
Number of units or Shares outstanding at Sep. 30, 2024   187,829,202            
Net profit (loss) 20,119         20,119    
Other comprehensive income (loss) 103,413           103,413  
Total comprehensive income (loss) 123,532         20,119 103,413  
Equity-settled share-based compensation expense 121       121      
Equity at end of period at Dec. 31, 2024 € 2,748,672   € 2,524,270 € (355,775) € 69,041 € 437,697 € 73,439  
Number of units or Shares outstanding at Dec. 31, 2024   187,829,202