|
·
|
2011 revenue of $226.7 million, an increase of 28.9% from 2010
|
|
·
|
2011 net income of $39.8 million, an increase of 31% from 2010
|
|
·
|
Fully diluted earnings per share of $1.18, an EPS increase of 31% from 2010
|
|
·
|
Anticipates favorable Chinese domestic consumer market environment for continued growth in 2012
|
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash & equivalents
|
$ | 13,961,434 | $ | 33,956,591 | ||||
|
Restricted cash
|
127,235 | 1,347,385 | ||||||
|
Accounts receivable
|
20,553,235 | 52,686,494 | ||||||
|
Deposits
|
1,153,019 | - | ||||||
|
Advances to suppliers
|
2,920,746 | 3,018,531 | ||||||
|
Other receivables
|
287,824 | 125,580 | ||||||
|
VAT receivable
|
8,562,076 | 2,839,718 | ||||||
|
Prepaid expense
|
952,902 | 159,583 | ||||||
|
Inventories
|
61,017,231 | 23,015,850 | ||||||
|
Total current assets
|
109,535,702 | 117,149,732 | ||||||
|
NON-CURRENT ASSETS
|
||||||||
|
Advance for equipment purchase
|
844,964 | - | ||||||
|
Deposit for land use right
|
847,646 | 4,619,405 | ||||||
|
Property and equipment, net
|
36,137,609 | 20,453,404 | ||||||
|
Construction in progress
|
21,141,715 | 8,913,181 | ||||||
|
Intangible assets, net
|
35,895,528 | 37,502,010 | ||||||
|
Other assets
|
- | 4,570 | ||||||
|
Total noncurrent assets
|
94,867,462 | 71,492,570 | ||||||
|
TOTAL ASSETS
|
$ | 204,403,164 | $ | 188,642,302 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable
|
$ | 7,977,167 | $ | 26,247,453 | ||||
|
Advance from customers
|
1,056,442 | 1,759,792 | ||||||
|
Income tax payable
|
4,864,267 | 5,536,646 | ||||||
|
Other payables and accrued expenses
|
2,753,617 | 3,001,716 | ||||||
|
Dividend payable
|
1,679,628 | - | ||||||
|
Notes payable
|
692,821 | 8,361,698 | ||||||
|
Total current liabilities
|
19,023,942 | 44,907,305 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Common Stock, $0.001 par value; 75,000,000 shares
authorized; 33,592,562 shares issued and
outstanding as of December 31, 2011 and 2010,
respectively
|
33,593 | 33,593 | ||||||
|
Paid-in capital
|
91,187,584 | 91,084,958 | ||||||
|
Statutory reserve
|
9,157,606 | 6,127,639 | ||||||
|
Development fund
|
4,578,803 | 3,063,819 | ||||||
|
Accumulated other comprehensive income
|
14,769,957 | 6,315,475 | ||||||
|
Retained earnings
|
65,651,679 | 37,109,513 | ||||||
|
Total stockholders' equity
|
185,379,222 | 143,734,997 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 204,403,164 | $ | 188,642,302 | ||||
|
2011
|
2010
|
2009
|
||||||||||
|
Revenue
|
$ | 226,748,885 | $ | 175,846,887 | $ | 81,342,680 | ||||||
|
Cost of revenue
|
157,538,033 | 125,274,479 | 61,176,610 | |||||||||
|
Gross profit
|
69,210,852 | 50,572,408 | 20,166,070 | |||||||||
|
Operating expenses
|
||||||||||||
|
Selling
|
16,281,137 | 9,161,068 | 3,555,547 | |||||||||
|
General and administrative
|
4,701,235 | 4,563,188 | 2,380,861 | |||||||||
|
Total operating expenses
|
20,982,372 | 13,724,256 | 5,936,408 | |||||||||
|
Income from operations
|
48,228,480 | 36,848,152 | 14,229,662 | |||||||||
|
Non-operating income (expenses)
|
||||||||||||
|
Interest income
|
243,876 | 484,527 | 94,986 | |||||||||
|
Interest expense
|
- | - | (122,299 | ) | ||||||||
|
Financial expense
|
(103,017 | ) | (148,772 | ) | (223,607 | ) | ||||||
|
Exchange gain (loss)
|
(518,843 | ) | (1,253,707 | ) | 138,284 | |||||||
|
Other income, net
|
20,825 | 69,030 | 38,084 | |||||||||
|
Subsidy income
|
1,080,448 | 54,134 | 326,334 | |||||||||
|
Other expenses
|
(32,704 | ) | (55,901 | ) | - | |||||||
|
Total non-operating income (expenses), net
|
690,585 | (850,689 | ) | 251,782 | ||||||||
|
Income before income tax
|
48,919,065 | 35,997,463 | 14,481,444 | |||||||||
|
Income tax expense
|
9,113,436 | 5,648,426 | 2,112,382 | |||||||||
|
Net income
|
39,805,629 | 30,349,037 | 12,369,062 | |||||||||
|
Other comprehensive item
|
||||||||||||
|
Foreign currency translation
|
8,454,482 | 3,980,259 | (10,482 | ) | ||||||||
|
Comprehensive Income
|
$ | 48,260,111 | $ | 34,329,296 | $ | 12,358,580 | ||||||
|
Basic weighted average shares outstanding
|
33,592,562 | 33,210,969 | 22,782,200 | |||||||||
|
Diluted weighted average shares outstanding
|
33,592,562 | 33,651,767 | 23,190,286 | |||||||||
|
Basic earnings per share
|
$ | 1.18 | $ | 0.91 | $ | 0.54 | ||||||
|
Diluted earnings per share
|
$ | 1.18 | $ | 0.90 | $ | 0.53 | ||||||
|
2011
|
2010
|
2009
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income
|
$ | 39,805,629 | $ | 30,349,037 | $ | 12,369,062 | ||||||
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
2,965,616 | 1,640,882 | 1,449,186 | |||||||||
|
Provision for inventory losses
|
154,257 | - | - | |||||||||
|
Stock-based compensation
|
102,626 | 275,698 | 333,387 | |||||||||
|
(Increase) decrease in current assets:
|
||||||||||||
|
Accounts receivable
|
35,182,509 | (34,354,325 | ) | (8,512,633 | ) | |||||||
|
Advances to suppliers
|
1,072,711 | 887,765 | - | |||||||||
|
Other receivables, prepayments, and deposits
|
(566,181 | ) | (491,041 | ) | (5,019 | ) | ||||||
|
Due from stockholder
|
- | - | 331,064 | |||||||||
|
Due from related party
|
- | - | 1,715,320 | |||||||||
|
Tax rebate receivable
|
- | - | 283,706 | |||||||||
|
Inventories
|
(36,079,878 | ) | (4,329,707 | ) | (10,374,062 | ) | ||||||
|
Increase (decrease) in current liabilities:
|
||||||||||||
|
Accounts payable
|
(19,131,367 | ) | 12,532,257 | 4,084,515 | ||||||||
|
Advance from customers
|
(773,834 | ) | (10,106 | ) | (1,585,231 | ) | ||||||
|
Taxes payable
|
(8,220,308 | ) | 1,777,120 | (670,218 | ) | |||||||
|
Notes payable
|
(7,898,004 | ) | 1,924,203 | - | ||||||||
|
Due to related party
|
- | - | (274,636 | ) | ||||||||
|
Other payables and accrued expenses
|
(649,823 | ) | 858,495 | 1,221,679 | ||||||||
|
Increase in noncurrent assets:
|
4,687 | 15,741 | 18,100 | |||||||||
|
Net cash provided by operating activities
|
5,968,640 | 11,076,019 | 384,221 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Change in restricted cash
|
1,257,452 | (1,282,217 | ) | 164,297 | ||||||||
|
Acquisition of property & equipment
|
(10,444,879 | ) | (10,095,861 | ) | (1,474,527 | ) | ||||||
|
Acquisition of intangible asset
|
(4,325,011 | ) | (36,441,355 | ) | - | |||||||
|
Refund of deposit on land use right
|
10,513,006 | - | - | |||||||||
|
Deposit for land use right
|
(826,923 | ) | (4,601,917 | ) | - | |||||||
|
Advance for equipment purchase
|
(824,307 | ) | - | - | ||||||||
|
Sale of short-term investments
|
- | - | 29,322 | |||||||||
|
Construction in progress
|
(17,587,593 | ) | (4,969,627 | ) | (2,829,702 | ) | ||||||
|
Net cash used in investing activities
|
(22,238,255 | ) | (57,390,977 | ) | (4,110,610 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from issuance of notes payable
|
- | - | 3,055,687 | |||||||||
|
Proceeds from sale of common stock
|
- | - | 93,578,000 | |||||||||
|
Dividends paid
|
(5,038,884 | ) | - | - | ||||||||
|
Offering costs paid
|
- | (320,000 | ) | (12,407,007 | ) | |||||||
|
Proceeds from exercise of warrants
|
- | 6,964,510 | 290,890 | |||||||||
|
Purchase of treasury stock
|
- | (6,945,950 | ) | - | ||||||||
|
Payment on short-term loans
|
- | - | (3,550,661 | ) | ||||||||
|
Payment on long-term loans
|
- | - | (733,050 | ) | ||||||||
|
Net cash provided by (used in) financing activities
|
(5,038,884 | ) | (301,440 | ) | 80,233,859 | |||||||
|
EFFECT OF EXCHANGE RATE CHANGE ON CASH & EQUIVALENTS
|
1,313,342 | 1,239,260 | 44,233 | |||||||||
|
NET INCREASE (DECREASE) IN CASH & EQUIVALENTS
|
(19,995,157 | ) | (45,377,138 | ) | 76,551,703 | |||||||
|
CASH & EQUIVALENTS, BEGINNING OF YEAR
|
33,956,591 | 79,333,729 | 2,782,026 | |||||||||
|
CASH & EQUIVALENTS, END OF YEAR
|
$ | 13,961,434 | $ | 33,956,591 | $ | 79,333,729 | ||||||
|
Supplemental Cash flow data:
|
||||||||||||
|
Income tax paid
|
$ | 10,846,615 | $ | 3,620,873 | $ | 567,226 | ||||||
|
Interest paid
|
$ | - | $ | - | $ | 119,996 | ||||||
|
Supplemental Disclosure of Non-Cash Financing Activities:
|
||||||||||||
|
Transfer from construction in progress to fixed assets
|
$ | 6,102,099 | $ | - | $ | - | ||||||