v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 23,290 $ 58,435
Accounts receivable - trade, net 78,732 36,650
Inventories, net 381,931 326,679
Prepaid expenses and other current assets 38,726 22,625
Total current assets 522,679 444,389
Fixed assets, net 154,582 141,629
Security deposits 17,977 17,977
Total assets 695,238 603,995
Current liabilities    
Accounts payable 1,573,902 1,401,637
Loans from stockholders 9,000 9,000
Bank line of credit 61,574 65,625
Notes payable 250,000 250,000
Convertible promissory notes 794,546 794,546
Due to investors - related party 9,796,000 7,413,000
Related party loan 0 65,102
Capital lease obligation - current portion 13,406 12,651
Accrued interest payable 1,710,781 1,005,983
Accrued expenses 523,404 391,801
Total current liabilities 14,732,613 11,409,345
Related party loan 59,760 0
Capital lease obligation - noncurrent portion 23,461 33,612
Total liabilities 14,815,834 11,442,957
Commitments and contingencies
Stockholders' equity (deficiency)    
Common stock, $0.001 par value; 50,000,000 authorized shares; 2,524,454 and 2,508,392 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively 2,524 2,508
Additional paid-in capital 59,430,224 61,567,441
Non-controlling interest (2,779,646) (4,724,713)
Accumulated deficit (70,773,698) (67,684,198)
Total stockholders' equity (deficiency) (14,120,596) (10,838,962)
Total liabilities and stockholders' equity (deficiency) $ 695,238 $ 603,995