XML 35 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Leases and Restricted Cash (Tables)
12 Months Ended
Dec. 31, 2011
Leases and Restricted Cash [Abstract]  
Capital Lease Obligations
                 
    December  31,
2011

$
    December  31,
2010

$
 
     

RasGas II LNG Carriers

    471,397       470,752  

Spanish-Flagged LNG Carrier

    —         81,881  

Suezmax Tankers

    175,650       185,501  
   

 

 

   

 

 

 

Total

    647,047       738,134  

Less current portion

    47,203       267,382  
   

 

 

   

 

 

 

Total

    599,844       470,752  
   

 

 

   

 

 

 
Commitment under capital leases of RasGas II LNG Carriers and Suezmax Tankers
         

Year

  Commitment  

2012

  $ 24,000  

2013

  $ 24,000  

2014

  $ 24,000  

2015

  $ 24,000  

2016

  $ 24,000  

Thereafter

  $ 881,128  
         

Year

  Commitment  

2012

  $ 58,893  

2013

  $ 76,443  

2014

  $ 31,728  

2015

  $ 3,593  

2016

  $ 3,551  

Thereafter

  $ 26,908  
Estimated future minimum rental payments to be received and paid under the lease contracts
                 

Year

  Head Lease
Receipts
(1)
    Sublease
Payments 
(1)(2)
 

2012

  $ 28,859     $ 24,999  

2013

  $ 28,843     $ 24,999  

2014

  $ 28,828     $ 24,999  

2015

  $ 22,188     $ 24,999  

2016

  $ 21,242     $ 24,999  

Thereafter

  $ 260,306     $ 306,356  
   

 

 

   

 

 

 

Total

  $ 390,266     $ 431,351  
   

 

 

   

 

 

 

 

(1) 

The Head Leases are fixed-rate operating leases while the Subleases have a small variable-rate component. As at December 31, 2011, the Partnership had received $120.1 million of aggregate Head Lease receipts and had paid $66.0 million of aggregate Sublease payments. Head Lease receipts are deferred and amortized on a straight line basis over the lease terms and as at December 31, 2011, $35.3 million of Head Lease receipts had been deferred and included in other long-term liabilities in the Partnership’s consolidated balance sheets.

(2) 

The amount of payments under the Subleases are updated annually to reflect any changes in the lease payments due to changes in tax law.

Net Investments in Direct Financing Leases
                 
    December  31,
2011

$
    December  31,
2010

$
 
     

Total minimum lease payments to be received

    662,912       701,442  

Estimated unguaranteed residual value of leased properties

    194,965       194,965  

Initial direct costs

    554       587  

Less unearned revenue

    (448,890     (481,299
   

 

 

   

 

 

 

Total

    409,541       415,695  

Less current portion

    6,074       5,635  
   

 

 

   

 

 

 

Total

    403,467       410,060