XML 61 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Details Textual)
 3 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2012
USD ($)
CreditFacility
Jun. 30, 2011
USD ($)
Jun. 30, 2012
USD ($)
Vessel
CreditFacility
Jun. 30, 2011
USD ($)
Dec. 31, 2011
USD ($)
Jun. 30, 2012
Teekay Tangguh Joint Venture [Member]
Jun. 30, 2012
Teekay Nakilat Corporation [Member]
Jun. 30, 2012
Maximum [Member]
Jun. 30, 2012
Minimum [Member]
Jun. 30, 2012
U.S. Dollar-denominated Term Loan due through 2021 [Member]
USD ($)
Vessel
Dec. 31, 2011
U.S. Dollar-denominated Term Loan due through 2021 [Member]
USD ($)
Jun. 30, 2012
U.S. Dollar-denominated Term Loan due through 2021 [Member]
USD ($)
Dec. 31, 2011
U.S. Dollar-denominated Term Loan due through 2021 [Member]
USD ($)
Jun. 30, 2012
U.S. Dollar-denominated Term Loan due through 2021 [Member]
Vessel
Jun. 30, 2012
U.S. Dollar-denominated Term Loan due through 2019 [Member]
USD ($)
Vessel
Dec. 31, 2011
U.S. Dollar-denominated Term Loan due through 2019 [Member]
USD ($)
Jun. 30, 2012
U.S. Dollar-denominated Term Loan due through 2018 [Member]
USD ($)
Vessel
Dec. 31, 2011
U.S. Dollar-denominated Term Loan due through 2018 [Member]
USD ($)
Jun. 30, 2012
U.S. Dollar-denominated Unsecured Demand Loan [Member]
USD ($)
Dec. 31, 2011
U.S. Dollar-denominated Unsecured Demand Loan [Member]
USD ($)
Jun. 30, 2012
Norwegian Kroner-denominated Bond due in 2017 [Member]
USD ($)
Jun. 30, 2012
Norwegian Kroner-denominated Bond due in 2017 [Member]
NOK
Jun. 30, 2012
Norwegian Kroner-denominated Bond due in 2017 [Member]
Currency swap [Member]
USD ($)
Jun. 30, 2012
Norwegian Kroner-denominated Bond due in 2017 [Member]
Currency swap [Member]
NOK
Jun. 30, 2012
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Jun. 30, 2011
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Jun. 30, 2012
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Vessel
Jun. 30, 2011
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Jun. 30, 2012
Euro-denominated Term Loans due through 2023 [Member]
EUR (€)
Dec. 31, 2011
Euro-denominated Term Loans due through 2023 [Member]
USD ($)
Long-Term Debt (Textual) [Abstract]                                                            
Long-term debt (note 7) $ 1,533,652,000   $ 1,533,652,000   $ 1,315,231,000         $ 315,802,000 $ 321,337,000 $ 111,877,000 $ 114,868,000   $ 334,310,000 $ 346,768,000 $ 116,594,000 $ 120,796,000 $ 13,282,000 $ 13,282,000 $ 117,475,000 700,000,000     $ 334,312,000   $ 334,312,000   € 264,100,000 $ 348,906,000
Portion of U.S. Dollar-denominated Term Loans Outstanding bearing fixed rate                             166,100,000                              
Fixed interest rate on the portion of US Dollar-denominated Term Loans and Demand Loans outstanding                             5.39%       4.84%                      
Frequency of paying U.S. Dollar-denominated Term Loans                             Quarterly payments   Quarterly payments                          
Portion of U.S. Dollar-denominated Term Loans Outstanding bearing LIBOR plus margin rate                             168,200,000                              
Bullet Repayments of term loan per vessel                   95,000,000   20,000,000     56,000,000   50,700,000                          
Partnership interest owned           69.00% 70.00%                                              
Marginal rate added to LIBOR for interest paid on first tranche under the loan facility                   0.30%   0.30%   0.30%                                
Marginal rate added to LIBOR for interest paid on second tranche under the loan facility                   0.63%   0.70%   0.63%                                
Interest payments are based on NIBOR plus a margin                                         5.25% 5.25%                
Fixed interest payment on cross currency rate swap                                             6.88% 6.88%            
Principal locked transfer amount                                             125,000,000 700,000,000            
Debt instrument interest rate, based on EURIBOR plus margin, stated percentage rate range minimum                                                     0.60%      
Debt instrument interest rate, based on EURIBOR plus margin, stated percentage rate range maximum                                                     2.25%      
Borrowings provided under revolving credit facility 478,000,000   478,000,000                                                      
Margins on outstanding long term debt               2.75% 0.30%                                          
Interest Rate on LIBOR                             LIBOR plus 0.68%   LIBOR plus 2.75%                          
Foreign exchange gain (loss) 13,927,000 (8,859,000) 4,259,000 (29,892,000)                                         (13,900,000) (8,900,000) 4,300,000 (29,900,000)    
Number of vessels     0             2   2   0 3   5                   2      
Bullet payment per vessel due (in years)                   2021   12 years and six months   2021                                
Additional Long Term Debt (Textual) [Abstract]                                                            
Available long term revolving credit facilities 3   3                                                      
Undrawn amount of revolving credit facility 288,000,000   288,000,000                                                      
Amount reduced under revolving credit facilities, 2012 16,500,000   16,500,000                                                      
Amount reduced under revolving credit facilities, 2013 33,700,000   33,700,000                                                      
Amount reduced under revolving credit facilities, 2014 34,500,000   34,500,000                                                      
Amount reduced under revolving credit facilities, 2015 84,100,000   84,100,000                                                      
Amount reduced under revolving credit facilities, 2016 27,300,000   27,300,000                                                      
Amount reduced under revolving credit facilities, thereafter 281,900,000   281,900,000                                                      
Months required to repay all borrowings     12 months                                                      
Weighted-average interest rate for the Partnership's long-term debt outstanding 2.38%   2.38%   2.30%                                                  
Aggregate annual long-term debt principal repayments, 2012 42,400,000   42,400,000                                                      
Aggregate annual long-term debt principal repayments, 2013 85,900,000   85,900,000                                                      
Aggregate annual long-term debt principal repayments, 2014 87,500,000   87,500,000                                                      
Aggregate annual long-term debt principal repayments, 2015 144,200,000   144,200,000                                                      
Aggregate annual long-term debt principal repayments, 2016 91,000,000   91,000,000                                                      
Aggregate annual long-term debt principal repayments, thereafter 1,082,700,000   1,082,700,000                                                      
Amount of minimum liquidity of partnership term loans to be held by Teekay Corporation $ 50,000,000   $ 50,000,000                                                      
Percentage of Teekay Corporation's consolidated debt to be maintained by Teekay Corporation as cash or cash equivalents     5.00%