XML 44 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Cash Flow Information
12 Months Ended
Dec. 31, 2015
Supplemental Cash Flow Elements [Abstract]  
Supplemental Cash Flow Information

15.

Supplemental Cash Flow Information

 

  a)

The changes in operating assets and liabilities for years ended December 31, 2015, 2014 and 2013 are as follows:

 

     Year Ended      Year Ended      Year Ended  
   December 31,      December 31,      December 31,  
   2015      2014      2013  
   $      $      $  

Accounts receivable

     (5,140      9,957         (6,436

Prepaid expenses

     (494      1,781         80   

Accounts payable

     2,127         (1,098      (437

Accrued liabilities

     (1,581      (6,759      7,662   

Unearned revenue and long-term unearned revenue

     (562      (536      (6,956

Restricted cash

     (2,785      —           4,258   

Advances to and from affiliates

     (23,714      17,953         14,417   

Other operating assets and liabilities

     (2,038      (2,476      (2,510
  

 

 

    

 

 

    

 

 

 

Total

     (34,187      18,822         10,078   
  

 

 

    

 

 

    

 

 

 

 

  b)

Cash interest paid (including realized losses on interest rate swaps) on long-term debt, advances from affiliates and capital lease obligations, net of amounts capitalized, during the years ended December 31, 2015, 2014 and 2013 totaled $94.5 million, $128.7 million, and $133.7 million, respectively.

 

  c)

During the years ended December 31, 2015, 2014 and 2013, cash paid for corporate income taxes was $7.8 million, $2.3 million and $5.6 million, respectively.

 

  d)

During 2013, the Partnership acquired two LNG carriers from Awilco for a purchase price of $205.0 million per vessel. The upfront prepayment of charter hire of $51.0 million (inclusive of a $1.0 million upfront fee) per vessel was used to offset the purchase price and was treated as a non-cash transaction in the Partnership’s consolidated statements of cash flows.

 

  e)

During 2014 and 2013, the sales of the Tenerife Spirit, Huelva Spirit, and Algeciras Spirit conventional tankers resulted in the vessels under capital lease being returned to the owner and the capital lease obligations concurrently extinguished. Therefore, the sales of the Algeciras Spirit and Huelva Spirit under capital lease of $56.2 million in 2014 and the sale of the Tenerife Spirit under capital lease of $29.7 million in 2013 and the concurrent extinguishment of the corresponding capital lease obligations of $56.2 million in 2014 and $29.7 million in 2013 were treated as non-cash transactions in the Partnership’s consolidated statements of cash flows.

 

  f)

During 2014, the Partnership acquired an LPG carrier, the Norgas Napa, from Skaugen for $27.0 million, of which $21.6 million was paid in cash upon delivery and the remaining $5.4 million is an interest-bearing loan to Skaugen.

 

  g)

A portion of the dividends declared by the Teekay Tangguh Joint Venture on February 1, 2014 that was used to settle advances made by the Teekay Tangguh Joint Venture to BLT LNG Tangguh Corporation and P.T. Berlian Laju Tanker of $14.4 million, was treated as a non-cash transaction in the Partnership’s consolidated statements of cash flows.

 

  h)

As described in Notes 6c – Equity Method Investments and 14d – Commitments and Contingencies, during 2014, the Partnership acquired BG’s ownership interest in the BG Joint Venture. As compensation, the Partnership assumed BG’s obligation (net of an agreement by BG to pay the Partnership approximately $20.3 million) to provide shipbuilding supervision and crew training services for the four LNG carrier newbuildings up to their delivery dates pursuant to a ship construction support agreement. The estimated fair value of the assumed obligation of approximately $33.3 million was used to offset the purchase price and the Partnership’s receivable from BG and was treated as a non-cash transaction in the Partnership’s consolidated statements of cash flows.