XML 54 R34.htm IDEA: XBRL DOCUMENT v3.4.0.3
Equity Method Investments (Tables)
12 Months Ended
Dec. 31, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Financial Information of Joint Ventures

The following table presents aggregated summarized financial information assuming a 100% ownership interest in the Partnership’s equity method investments and excluding the impact from purchase price adjustments arising from the acquisition of Exmar LPG BVBA, the Excalibur and Excelsior Joint Ventures and the BG Joint Venture. The results included the Excalibur and Excelsior Joint Venture, the RasGas 3 Joint Venture, the Angola Joint Ventures, the Exmar LPG Joint Venture from February 2013, the BG Joint Venture from June 2014 and the Yamal LNG Joint Venture from July 2014.

 

     As at December 31,  
     2015      2014  
     $      $  
Cash and restricted cash      281,943         287,207   
Other assets – current      77,861         137,055   
Vessels and equipment      2,343,397         2,243,381   
Net investments in direct financing leases – non-current      1,813,991         1,850,279   
Other assets – non-current      22,120         14,515   
Current portion of long-term debt and obligations under capital lease      166,522         435,272   
Other liabilities – current      97,405         125,787   
Long-term debt and obligations under capital lease      2,582,721         2,321,562   
Other liabilities – non-current      381,213         390,467   

 

     Years ended December 31,  
     2015
$
     2014
$
     2013
$
 
Voyage revenues      596,093         640,105         625,414   
Income from vessel operations      302,731         398,836         335,062   
Realized and unrealized (loss) gain on derivative instruments      (25,108      (52,938      16,334   
Net income      203,280         267,990         277,096