XML 62 R42.htm IDEA: XBRL DOCUMENT v3.4.0.3
Total Capital and Net Income Per Unit (Tables)
12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Issuances of Common Units

The following table summarizes the issuances of common units over the three years ending December 31, 2015:

 

Date

   Units Issued    Offering
Price
  Gross
Proceeds (i)
$
   Net
Proceeds
$
   Teekay
Corporation’s
Ownership
After the
Offering(ii)
 

Use of Proceeds

Continuous offering program during 2013

           124,071             (iii)             5,383          4,926                      (iii)   General partnership purposes
July 2013            931,098       $42.96           40,816         40,776               36.92%   Funding of LNG carrier newbuilding
October 2013         3,450,000       $42.62         150,040       144,818               35.30%   Prepayment of revolving credit facilities, funding of an LNG carrier acquisition and for general partnership purposes

July 2014

        3,090,000       $44.65         140,784       140,484               33.96%   Prepayment of revolving credit facilities, funding of the Yamal LNG Project and portion of the MEGI newbuildings

Continuous offering program during 2014

        1,050,463             (iii)           42,556         41,655                      (iii)   General partnership purposes including funding newbuilding installments

Continuous offering program during 2015 (iv)

        1,173,428             (iii)           36,274         35,374                      (iii)   General partnership purposes, including funding newbuilding installments

 

(i)  Including General Partner’s 2% proportionate capital contribution.
(ii)  Including Teekay Corporation’s indirect 2% general partner interest.
(iii)  Commencing in May 2013, the Partnership implemented a continuous offering program (or COP) under which the Partnership may issue new common units, representing limited partner interests, at market prices up to a maximum aggregate amount of $100 million.
(iv)  Includes 160,000 common units for net proceed of $6.8 million (including General Partner’s 2% proportionate capital contribution) from the COP executed in 2014 that were received in January 2015.
Incentive Distributions

The General Partner is entitled to incentive distributions if the amount the Partnership distributes to unitholders with respect to any quarter exceeds specified target levels shown below:

 

Quarterly Distribution Target Amount (per unit)

   Unitholders     General Partner  

Minimum quarterly distribution of $0.4125

     98     2

Up to $0.4625

     98     2

Above $0.4625 up to $0.5375

     85     15

Above $0.5375 up to $0.6500

     75     25

Above $0.6500

     50     50