XML 99 R79.htm IDEA: XBRL DOCUMENT v3.4.0.3
Long-Term Debt - Components of Long-Term Debt (Detail)
$ in Thousands, € in Millions
Dec. 31, 2015
USD ($)
Dec. 31, 2015
EUR (€)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]      
Total principal $ 2,015,472   $ 1,924,124
Unamortized discount and debt issuance costs (16,263)   (17,143)
Total debt 1,999,209   1,906,981
Long-term debt 1,802,012   1,749,893
Less current portion 197,197   157,088
Total debt 1,999,209   1,906,981
Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Total principal 329,222   257,661
U.S. Dollar-denominated Term Loan due through 2016 [Member]      
Debt Instrument [Line Items]      
Total principal 50,415    
U.S. Dollar-denominated Term Loan due through 2018 [Member] | Term Loan One [Member]      
Debt Instrument [Line Items]      
Total principal 83,393   93,595
U.S. Dollar-denominated Term Loan due through 2018 [Member] | Term Loan Two [Member]      
Debt Instrument [Line Items]      
Total principal 108,333   116,667
U.S. Dollar-denominated Term Loan due through 2018 [Member] | Term Loan Three [Member]      
Debt Instrument [Line Items]      
Total principal 117,000   125,667
U.S. Dollar-denominated Term Loan one due through 2021 [Member] | Teekay Tangguh Joint Venture [Member]      
Debt Instrument [Line Items]      
Total principal 271,991   285,274
U.S. Dollar-denominated Term Loan two due through 2021 [Member]      
Debt Instrument [Line Items]      
Total principal 88,339   95,560
U.S. Dollar-denominated Term Loan one due through 2026 [Member] | Teekay Nakilat Corporation [Member]      
Debt Instrument [Line Items]      
Total principal 430,965   450,000
Norwegian Kroner denominated bonds due May 2017 [Member]      
Debt Instrument [Line Items]      
Total principal 79,158   93,934
Norwegian Kroner denominated bonds due September 2018 [Member]      
Debt Instrument [Line Items]      
Total principal 101,775   120,773
Norwegian Kroner denominated bonds due May 2020 [Member]      
Debt Instrument [Line Items]      
Total principal 113,083    
Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]      
Debt Instrument [Line Items]      
Total principal $ 241,798 € 222.7 $ 284,993