XML 40 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Equity (USD $)
In Thousands, unless otherwise specified
Share Capital
Treasury Shares
Additional Paid-in Capital [Member]
Contributed Surplus [Member]
Accumulated Other Comprehensive Loss
Accumulated Earnings
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2008 $ 67,577 $ (6,834) $ 291,952 $ 0 $ (34,639) $ 134,089 $ 41,688 $ 493,833
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss)   0 0 0 0 23,082 8,419 31,501
Grant of share options 0 0 1,689 0 0 0 0 1,689
Share options cancelled 0 0 (181) 0 0 181 0 0
Exercise of share options 0 0 (1,655) 0 0 985 0 (670)
Disposal of treasury shares 0 (7) 0 0 0 (1,261) 0 (1,268)
Gain on issuance of shares by investees 0 0 965 0 0 0 0 965
Non-controlling interest's purchase price paid in excess of net assets acquired from parent 0 0 3,748 0 0 0 0 3,748
Transfer to contributed surplus 0 0 (200,000) 200,000 0 0 0 0
Non-controlling interest capital contribution 0 0 0 0 0 0 110,284 110,284
Other comprehensive income (loss)   0 0 0 15,820 0 2,282 18,102
Balance at Dec. 31, 2009 67,577 (6,841) 96,518 200,000 (18,819) 157,076 162,673 658,184
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 0 0 0 0 0 384 (5,825) (5,441)
Grant of share options 0 0 1,869 0 0 0 0 1,869
Exercise of share options 231 0 (1,081) 0 0 610 0 (240)
Exercise of warrants 0 0 18,742 0 0 0 0 18,742
Stock and cash dividends 0 0 0 0 0 (79,815) 34,052 (45,763)
Incorporation costs 0 0 (40) 0 0 0 (528) (568)
Disposal of treasury shares 0 4,561 0 0 0 (169) 0 4,392
Non-controlling interest's purchase price paid in excess of net assets acquired from parent 0 0 (56) 0 0 0 0 (56)
Non-controlling interest dividend 0 0 0 0 0 0 (3,120) (3,120)
Acquisition of non-controlling interests (Note 26) 0 0 (15,667) 0 0 0 0 (15,667)
Disposal of shares in non-controlling interest 0 0 0 0 0 0 5,605 5,605
Other comprehensive income (loss)   0 0 0 (14,492) 0 (4,123) (18,615)
Balance at Dec. 31, 2010 67,808 (2,280) 100,285 200,000 (33,311) 78,086 188,734 599,322
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 0 0 0 0 0 46,650 21,625 68,275
Grant of share options 0 0 1,970 0 0 0 0 1,970
Stock and cash dividends 0 0 0 0 0 (86,156) 0 (86,156)
Incorporation costs 0 0 40 0 0 0 0 40
Exercise of share options (including disposal of treasury shares) 825 2,280 12,493 0 0 (4,487) 667 11,778
Non-controlling interest dividend 0 0 0 0 0 0 (12,532) (12,532)
Acquisition of non-controlling interests (Note 26) 11,604 0 3,853 0 1,377 0 (129,379) (112,545)
Creation of non-controlling interest (Note 26) 0 0 183,010 0 0 0 104,773 287,783
Impact of transfer of Golar Freeze into Golar Partners (Note 26) 0 0 96,732 0 0 0 (96,732) 0
Other comprehensive income (loss)   0 0 0 (3,014) 0 899 (2,115)
Balance at Dec. 31, 2011 $ 80,237 $ 0 $ 398,383 $ 200,000 $ (34,948) $ 34,093 $ 78,055 $ 755,820