XML 62 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
DECONSOLIDATION OF GOLAR PARTNERS (Tables)
12 Months Ended
Dec. 31, 2012
Deconsolidation [Abstract]  
Components of gain on loss of control
In accordance with ASC 460, the guarantees issued by the Company in respect of Golar Partners and its subsidiaries were fair valued as of the deconsolidation date of December 13, 2012. The fair value of the guarantees amounted to a liability of $23.3 million which is recorded in "Other long-term liabilities" and comprised of the following items:
(in thousands of $)
 
As of December 13, 2012

 
 
 
Debt guarantees
 
4,548

Golar Grand Option
 
7,217

Methane Princess tax lease indemnity
 
11,500

 
 
23,265

Components of ownership interest
The fair value of the Company's residual interest in Golar Partners comprised of the following:
(in thousands of $)
As of December 13, 2012

Common units (i) (see note 21)
346,950

General Partner units and Incentive Distribution Rights ("IDRs") (ii) (see note 22)
191,177

Subordinated units (iii) (see note 13)
362,799

 
900,926

Components of gain on loss of control related to remeasurment
In addition, the table below shows the portion of the gain on loss of control related to the remeasurement of the Company's retained investment (our ownership interest of 54.1%) in Golar Partners.
(in thousands of $)
As of December 13, 2012

Fair value of investment in Golar Partners
900,926

Less: Percentage retained of carrying value of net assets in Golar Partners
(129,077
)
Gain on retained investment in Golar Partners
771,849

Accounting for basis difference in fair value and book value
(in thousands of $)
Book value
 
Fair value
 
Basis difference
 
Golar's share of the basis difference
 
100%
 
100%
 
100%
 
24.8%*

 
 
 
 
 
 
 
Vessels and equipment and vessels under capital leases (i)
1,192,779

 
1,924,027

 
731,248

 
181,326

Charter agreements (ii)

 
259,178

 
259,178

 
64,268

Goodwill (iii)

 
457,688

 
457,688

 
113,492

 
1,192,779

 
2,640,893

 
1,448,114

 
359,086

*The Company's share of the basis difference is with reference to its holding in the subordinated units only.
The basis difference has been accounted for as follows:
(i) The basis difference assigned to vessels and equipment is being depreciated over the remaining estimated useful lives of the vessels and is recorded as a component of "Equity in net earnings(losses) of affiliates".
(ii) The basis difference relating to the charter agreements is being amortized over the remaining term of the charters and is recorded as a component of "Equity in net earnings (losses) of affiliates".
(iii) For the assigned goodwill, the Company will recognize its share of any impairment charge recorded by Golar Partners and consider the effect, if any, of the impairment on the assigned goodwill.
Components of fair value of guarantees
The fair value of the guarantees amounted to a liability of $23.3 million which is recorded in "Other long-term liabilities" and comprised of the following items:
(in thousands of $)
 
As of December 13, 2012

 
 
 
Debt guarantees
 
4,548

Golar Grand Option
 
7,217

Methane Princess tax lease indemnity
 
11,500

 
 
23,265