XML 59 R67.htm IDEA: XBRL DOCUMENT v2.4.0.6
PENSIONS (Tables)
12 Months Ended
Dec. 31, 2012
Compensation and Retirement Disclosure [Abstract]  
Components of net periodic benefit cost
The components of net periodic benefit costs are as follows:

(in thousands of $)
2012

 
2011

 
2010

Service cost
429

 
459

 
485

Interest cost
2,361

 
2,729

 
2,891

Expected return on plan assets
(920
)
 
(1,168
)
 
(1,197
)
Recognized actuarial loss
1,273

 
985

 
954

Net periodic benefit cost
3,143

 
3,005

 
3,133

Reconciliation of benefit obligation
The change in benefit obligation and plan assets and reconciliation of funded status as of December 31 are as follows:

(in thousands of $)
2012

 
2011

Reconciliation of benefit obligation:
 
 
 
Benefit obligation at January 1
52,430

 
51,056

Service cost
429

 
459

Interest cost
2,361

 
2,729

Actuarial loss
3,890

 
1,751

Foreign currency exchange rate changes
509

 
(114
)
Benefit payments
(5,328
)
 
(3,451
)
Benefit obligation at December 31
54,291

 
52,430

Reconciliation of fair value of plan assets
 (in thousands of $)
2012

 
2011

Reconciliation of fair value of plan assets:
 
 
 
Fair value of plan assets at January 1
14,846

 
17,605

Actual return on plan assets
1,807

 
(1,656
)
Employer contributions
2,434

 
2,440

Foreign currency exchange rate changes
435

 
(92
)
Benefit payments
(5,328
)
 
(3,451
)
Fair value of plan assets at December 31
14,194

 
14,846

Reconciliation of funded status
The details of these plans are as follows:

 
December 31, 2012
 
December 31, 2011
 
(in thousands of $)
UK Scheme

 
Marine Scheme

 
Total

 
UK Scheme

 
Marine Scheme

 
Total

Projected benefit obligation
(9,718
)
 
(44,573
)
 
(54,291
)
 
(9,839
)
 
(42,591
)
 
(52,430
)
Fair value of plan assets
8,486

 
5,708

 
14,194

 
8,251

 
6,595

 
14,846

Funded status at end of year
(1,232
)
 
(38,865
)
 
(40,097
)
 
(1,588
)
 
(35,996
)
 
(37,584
)
 (in thousands of $)
2012

 
2011

Projected benefit obligation
(54,291
)
 
(52,430
)
Fair value of plan assets
14,194

 
14,846

Funded status (1)
(40,097
)
 
(37,584
)

Employer contributions and benefits paid under the pension plans include $2.4 million paid from employer assets for each of the years ended December 31, 2012 and 2011.

(1) The Company's plans are composed of two plans that are both underfunded as at December 31, 2012 and 2011.
Pensions:  
Asset allocation of retirement schemes
The fair value of the Company's plan assets, by category, as of December 31, 2012 and 2011 were as follows:

(in thousands of $)
2012

 
2011

Equity securities
9,520

 
10,051

Debt securities
3,007

 
2,267

Cash
1,667

 
2,528

 
14,194

 
14,846

Amounts recognized in accumulated other comprehensive income
As at December 31, 2012 and 2011, the Company's accumulated other comprehensive loss balances consisted of the following components:
(in thousands of $)
2012

 
2011

Unrealized net loss on qualifying cash flow hedging instruments
(6,832
)
 
(19,462
)
Unrealized gain on available-for-sale securities
5,911

 

Losses associated with pensions, net of tax recoveries of $0.3 million (2011: $0.4 million)
(17,809
)
 
(15,486
)
Accumulated other comprehensive loss
(18,730
)
 
(34,948
)
The amounts recognized in accumulated other comprehensive income consist of:

(in thousands of $)
2012

 
2011

Net actuarial loss
17,809

 
15,486

Expected contributions to pension schemes
The Company is expected to make the following contributions to the schemes during the year ended December 31, 2013, as follows:

(in thousands of $)
UK scheme
 
Marine scheme

Employer contributions
617

 
1,800

Expected pension disbursements
The Company is expected to make the following pension disbursements as follows:

(in thousands of $)
UK scheme

 
Marine scheme

2013
244

 
3,000

2014
244

 
3,000

2015
244

 
3,000

2016
244

 
3,000

2017
244

 
3,000

2018 - 2022
1,625

 
15,000

Weighted average assumptions used
The weighted average assumptions used to determine the benefit obligation for the Company's plans at December 31 are as follows:

 
2012

 
2011

Discount rate
4.10
%
 
4.70
%
Rate of compensation increase
2.96
%
 
2.52
%

The weighted average assumptions used to determine the net periodic benefit cost for the Company's plans for the year ended December 31 are as follows:

 
2012

 
2011

Discount rate
4.10
%
 
4.70
%
Expected return on plan assets
6.75
%
 
6.75
%
Rate of compensation increase
2.52
%
 
2.49
%
Marine Scheme
 
Pensions:  
Asset allocation of retirement schemes
The asset allocation for the Company's Marine scheme at December 31, 2012 and 2011, and the target allocation for 2013, by asset category are as follows:
Marine scheme
 
Target allocation 2013 (%)
 
2012 (%)
 
2011 (%)
Equity
30-65
 
30-65
 
30-65
Bonds
10-50
 
10-50
 
10-50
Other
20-40
 
20-40
 
20-40
Total
100
 
100
 
100
UK Scheme
 
Pensions:  
Asset allocation of retirement schemes
The asset allocation for the Company's UK scheme at December 31, 2012 and 2011, and the target allocation for 2013, by asset category are as follows:

UK scheme
 
Target allocation 2013 (%)
 
2012 (%)
 
2011 (%)
Equity
70.0
 
72.5
 
72.5
Bonds
30.0
 
22.5
 
22.5
Cash
 
5.0
 
5.0
Total
100
 
100
 
100