XML 106 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Equity (USD $)
In Thousands, unless otherwise specified
Total
NR Satu
Golar Grand
Share Capital
Share Capital
NR Satu
Share Capital
Golar Grand
Treasury Shares
Treasury Shares
NR Satu
Treasury Shares
Golar Grand
Additional Paid-in Capital
Additional Paid-in Capital
NR Satu
Additional Paid-in Capital
Golar Grand
Contributed Surplus
Contributed Surplus
NR Satu
Contributed Surplus
Golar Grand
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
NR Satu
Accumulated Other Comprehensive Loss
Golar Grand
Accumulated Earnings
Accumulated Earnings
NR Satu
Accumulated Earnings
Golar Grand
Noncontrolling Interest
Noncontrolling Interest
NR Satu
Noncontrolling Interest
Golar Grand
Balance at Dec. 31, 2009 $ 658,184     $ 67,577     $ (6,841)     $ 96,518     $ 200,000     $ (18,819)     $ 157,076     $ 162,673    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income (5,441)     0     0     0     0     0     384     (5,825)    
Grant of share options 1,869     0     0     1,869     0     0     0     0    
Exercise of share options (including disposal of treasury shares) 4,152     231     4,561     (1,081)     0     0     441     0    
Exercise of warrants 18,742     0     0     18,742     0     0     0     0    
Dividends (45,763)     0     0     0     0     0     (79,815)     34,052    
Incorporation costs (568)     0     0     (40)     0     0     0     (528)    
Non-controlling interest's purchase price paid in excess of net assets acquired from parent (56)     0     0     (56)     0     0     0     0    
Non-controlling interest dividend (3,120)     0     0     0     0     0     0     (3,120)    
Acquisition of non-controlling interests (15,667)     0     0     (15,667)     0     0     0     0    
Disposal of shares in non-controlling interest 5,605     0     0     0     0     0     0     5,605    
Other comprehensive income (loss) (18,615)     0     0     0     0     (14,492)     0     (4,123)    
Balance at Dec. 31, 2010 599,322     67,808     (2,280)     100,285     200,000     (33,311)     78,086     188,734    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income 68,275     0     0     0     0     0     46,650     21,625    
Grant of share options 1,970     0     0     1,970     0     0     0     0    
Dividends (86,156)     0     0     0     0     0     (86,156)     0    
Incorporation costs 40     0     0     40     0     0     0     0    
Non-controlling interest dividend (12,532)     0     0     0     0     0     0     (12,532)    
Acquisition of non-controlling interests (112,545)     11,604     0     3,853     0     1,377     0     (129,379)    
Other comprehensive income (loss) (2,115)     0     0     0     0     (3,014)     0     899    
Impact of transfer of Golar Freeze, NR Satu and Grand to Golar Partners 0     0     0     96,732     0     0     0     (96,732)    
Exercise of share options (including disposal of treasury shares) 11,778     825     2,280     12,493     0     0     (4,487)     667    
Golar Partners - equity issuances 287,783     0     0     183,010     0     0     0     104,773    
Balance at Dec. 31, 2011 755,820     80,237     0     398,383     200,000     (34,948)     34,093     78,055    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income 1,014,443     0     0     0     0            971,303     43,140    
Grant of share options 1,357     0     0     1,357     0     0     0     0    
Exercise of share options (including disposal of treasury shares) 2,613     267     0     4,470     0     0     (2,124)     0    
Dividends (154,769)     0     0     0     0     0     (154,769)     0    
Non-controlling interest dividend (32,082)     0     0     0     0     0     0     (32,082)    
Other comprehensive income (loss) 5,135     0     0     0     0     7,229     0     (2,094)    
Impact of transfer of Golar Freeze, NR Satu and Grand to Golar Partners   0 0   0 0   0 0   85,781 88,319   0 0   0 0   0 0   (85,781) (88,319)
Issuance of convertible bonds, net of issue costs 24,979     0     0     24,979     0     0     0     0    
Golar Partners - equity issuances 317,119     0     0     50,753           0     0     266,366    
Deconsolidation of Golar Partners (170,296)     0     0     0     0     8,989     0     (179,285)    
Balance at Dec. 31, 2012 $ 1,764,319     $ 80,504     $ 0     $ 654,042     $ 200,000     $ (18,730)     $ 848,503     $ 0