XML 79 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Equity (USD $)
In Thousands, unless otherwise specified
Total
NR Satu
Golar Grand
Share Capital
Share Capital
NR Satu
Share Capital
Golar Grand
Treasury Shares
Treasury Shares
NR Satu
Treasury Shares
Golar Grand
Additional Paid-in Capital
Additional Paid-in Capital
NR Satu
Additional Paid-in Capital
Golar Grand
Contributed Surplus
Contributed Surplus
NR Satu
Contributed Surplus
Golar Grand
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
NR Satu
Accumulated Other Comprehensive Income (Loss) [Member]
Golar Grand
Accumulated Earnings
Accumulated Earnings
NR Satu
Accumulated Earnings
Golar Grand
Noncontrolling Interest
Noncontrolling Interest
NR Satu
Noncontrolling Interest
Golar Grand
Balance at Dec. 31, 2010 $ 599,322     $ 67,808     $ (2,280)     $ 100,285     $ 200,000     $ (33,311)     $ 78,086     $ 188,734    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income 68,275     0     0     0     0     0     46,650     21,625    
Grant of share options 1,970     0     0     1,970     0     0     0     0    
Dividends (86,156)     0     0     0     0     0     (86,156)     0    
Incorporation costs 40     0     0     40     0     0     0     0    
Non-controlling interest dividend (12,532)     0     0     0     0     0     0     (12,532)    
Acquisition of non-controlling interests (112,545)     11,604     0     3,853     0     1,377     0     (129,379)    
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 287,783     0     0     183,010     0     0     0     104,773    
Other comprehensive income (loss) (2,115)     0     0     0     0     (3,014)     0     899    
Impact of transfer of Golar Freeze, NR Satu and Grand to Golar Partners 0     0     0     96,732                       (96,732)    
Exercise of share options (including disposal of treasury shares) 11,778     825     2,280     12,493     0     0     (4,487)     667    
Balance at Dec. 31, 2011 755,820     80,237     0     398,383     200,000     (34,948)     34,093     78,055    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income 1,014,443     0     0     0     0     0     971,303     43,140    
Grant of share options 1,357     0     0     1,357     0     0     0     0    
Stock Issued During Period, Shares, Conversion of Convertible Securities 24,979     0     0     24,979     0     0     0     0    
Exercise of share options 2,613     267     0     4,470     0     0     (2,124)     0    
Dividends (154,769)     0     0     0     0     0     (154,769)     0    
Non-controlling interest dividend (32,082)     0     0     0     0     0     0     (32,082)    
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 317,119     0     0     50,753     0     0     0     266,366    
Other comprehensive income (loss) 5,135     0     0     0     0     7,229     0     (2,094)    
Impact of transfer of Golar Freeze, NR Satu and Grand to Golar Partners   0 0   0 0   0 0   85,781 88,319   0 0   0 0   0 0   (85,781) (88,319)
Deconsolidation of Golar Partners 170,296     0     0     0     0     8,989     0     179,285    
Balance at Dec. 31, 2012 1,764,319     80,504     0     654,042     200,000     (18,730)     848,503     0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net income 135,713     0     0     0     0     0     135,713     0    
Grant of share options 500     0     0     500     0     0     0     0    
Exercise of share options 608     76     0     1,476     0     0     (944)     0    
Dividends (108,976)     0     0     0     0     0     (108,976)     0    
Other comprehensive income (loss) 11,973     0     0     0     0     11,973     0     0    
Balance at Dec. 31, 2013 $ 1,804,137     $ 80,580     $ 0     $ 656,018     $ 200,000     $ (6,757)     $ 874,296     $ 0