XML 29 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
PENSIONS (Tables)
12 Months Ended
Dec. 31, 2013
Compensation and Retirement Disclosure [Abstract]  
Components of net periodic benefit cost
The components of net periodic benefit costs are as follows:

(in thousands of $)
2013

 
2012

 
2011

Service cost
468

 
429

 
459

Interest cost
2,159

 
2,361

 
2,729

Expected return on plan assets
(918
)
 
(920
)
 
(1,168
)
Recognized actuarial loss
1,415

 
1,273

 
985

Net periodic benefit cost
3,124

 
3,143

 
3,005

Reconciliation of benefit obligation
The change in benefit obligation and plan assets and reconciliation of funded status as of December 31 are as follows:
(in thousands of $)
2013

 
2012

Reconciliation of benefit obligation:
 
 
 
Benefit obligation at January 1
54,291

 
52,430

Service cost
468

 
429

Interest cost
2,159

 
2,361

Actuarial (gain) loss
(3,513
)
 
3,890

Foreign currency exchange rate changes
164

 
509

Benefit payments
(3,005
)
 
(5,328
)
Benefit obligation at December 31
50,564

 
54,291

Reconciliation of fair value of plan assets
 (in thousands of $)
2013

 
2012

Reconciliation of fair value of plan assets:
 
 
 
Fair value of plan assets at January 1
14,194

 
14,846

Actual return on plan assets
1,127

 
1,807

Employer contributions
2,426

 
2,434

Foreign currency exchange rate changes
177

 
435

Benefit payments
(3,005
)
 
(5,328
)
Fair value of plan assets at December 31
14,919

 
14,194



 (in thousands of $)
2013

 
2012

Projected benefit obligation
(50,564
)
 
(54,291
)
Fair value of plan assets
14,919

 
14,194

Funded status (1)
(35,645
)
 
(40,097
)

Employer contributions and benefits paid under the pension plans include $2.4 million paid from employer assets for each of the years ended December 31, 2013 and 2012.

(1) Our plans are composed of two plans that are both underfunded as at December 31, 2013 and 2012.

Reconciliation of funded status
 (in thousands of $)
2013

 
2012

Projected benefit obligation
(50,564
)
 
(54,291
)
Fair value of plan assets
14,919

 
14,194

Funded status (1)
(35,645
)
 
(40,097
)

Employer contributions and benefits paid under the pension plans include $2.4 million paid from employer assets for each of the years ended December 31, 2013 and 2012.

(1) Our plans are composed of two plans that are both underfunded as at December 31, 2013 and 2012.

The details of these plans are as follows:
 
December 31, 2013
 
December 31, 2012
 
(in thousands of $)
UK Scheme

 
Marine Scheme

 
Total

 
UK Scheme

 
Marine Scheme

 
Total

Projected benefit obligation
(10,256
)
 
(40,308
)
 
(50,564
)
 
(9,718
)
 
(44,573
)
 
(54,291
)
Fair value of plan assets
9,622

 
5,297

 
14,919

 
8,486

 
5,708

 
14,194

Funded status at end of year
(634
)
 
(35,011
)
 
(35,645
)
 
(1,232
)
 
(38,865
)
 
(40,097
)


Pensions:  
ScheduleOfEmployerContributionsToDefinedContribution [Table Text Block]
The total contributions to our defined contribution scheme were as follows:

(in thousands of $)
2013

 
2012

 
2011

Employers' contributions
533

 
570

 
397

Asset allocation of retirement schemes
The fair value of our plan assets, by category, as of December 31, 2013 and 2012 were as follows:
(in thousands of $)
2013

 
2012

Equity securities
9,666

 
9,520

Debt securities
3,172

 
3,007

Cash
2,081

 
1,667

 
14,919

 
14,194

Amounts recognized in accumulated other comprehensive income
The amounts recognized in accumulated other comprehensive income consist of:
(in thousands of $)
2013

 
2012

Net actuarial loss
12,731

 
17,809

As at December 31, 2013 and 2012, our accumulated other comprehensive loss balances consisted of the following components:
(in thousands of $)
2013

 
2012

 
2011

Unrealized net loss on qualifying cash flow hedging instruments
(1,822
)
 
(6,832
)
 
(19,462
)
Unrealized gain on available-for-sale securities
7,796

 
5,911

 

Losses associated with pensions, net of tax recoveries of $0.2 million (2012: $0.3 million)
(12,731
)
 
(17,809
)
 
(15,486
)
Accumulated other comprehensive loss
(6,757
)
 
(18,730
)
 
(34,948
)


The components of accumulated other comprehensive income (loss) consisted of the following:

 
Gain (losses) on available-for-sale securities
Pension and post retirement benefit plan adjustments
Gains (losses) on cash flow hedges
Share of affiliates comprehensive income
Total Accumulated comprehensive Income (loss)
Balance at December 31, 2010

(12,347
)
(20,964
)

(33,311
)
Other comprehensive (loss) income before reclassification

(3,139
)
1,502


(1,637
)
Net current-period other comprehensive (loss) income

(3,139
)
1,502


(1,637
)
Balance at December 31, 2011

(15,486
)
(19,462
)

(34,948
)
Other comprehensive income (loss) before reclassification
5,911

(2,323
)
3,641


7,229

Amount reclassified from accumulated other comprehensive income


8,989


8,989

Net current-period other comprehensive income (loss)
5,911

(2,323
)
12,630


16,218

Balance at December 31, 2012
5,911

(17,809
)
(6,832
)

(18,730
)
Other comprehensive income before reclassification
12,680

5,078

4,148

854

22,760

Amount reclassified from accumulated other comprehensive (loss) income
(10,795
)

8


(10,787
)
Net current-period other comprehensive income
1,885

5,078

4,156

854

11,973

Balance at December 31, 2013
7,796

(12,731
)
(2,676
)
854

(6,757
)
Expected contributions to pension schemes
are expected to make the following contributions to the schemes during the year ended December 31, 2014, as follows:
(in thousands of $)
UK scheme
 
Marine scheme

Employer contributions
660

 
1,800

Expected pension disbursements
are expected to make the following pension disbursements as follows:

(in thousands of $)
UK scheme

 
Marine scheme

2014
330

 
3,000

2015
330

 
3,000

2016
330

 
3,000

2017
330

 
3,000

2018
330

 
3,000

2019 - 2023
1,649

 
15,000

Weighted average assumptions used
The weighted average assumptions used to determine the benefit obligation for our plans for the years ended December 31 are as follows:
 
2013

 
2012

Discount rate
4.80
%
 
4.10
%
Rate of compensation increase
2.71
%
 
2.96
%

The weighted average assumptions used to determine the net periodic benefit cost for our plans for the years ended December 31 are as follows:
 
2013

 
2012

Discount rate
4.10
%
 
4.10
%
Expected return on plan assets
6.75
%
 
6.75
%
Rate of compensation increase
2.96
%
 
2.52
%
Marine Scheme
 
Pensions:  
Asset allocation of retirement schemes
The asset allocation for our Marine scheme at December 31, 2013 and 2012, and the target allocation for 2013, by asset category are as follows:
Marine scheme
 
Target allocation 2014 (%)
 
2013 (%)
 
2012 (%)
Equity
30-65
 
30-65
 
30-65
Bonds
10-50
 
10-50
 
10-50
Other
20-40
 
20-40
 
20-40
Total
100
 
100
 
100
UK Scheme
 
Pensions:  
Asset allocation of retirement schemes
The asset allocation for our UK scheme at December 31, 2013 and 2012, and the target allocation for 2014, by asset category are as follows:
UK scheme
 
Target allocation 2014 (%)
 
2013 (%)
 
2012 (%)
Equity
70.0
 
71.0
 
72.5
Bonds
30.0
 
29.0
 
22.5
Cash
 
 
5.0
Total
100
 
100
 
100