XML 113 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating revenues      
Time and voyage charter revenues $ 95,399glng_TimeCharterRevenues $ 90,558glng_TimeCharterRevenues $ 409,593glng_TimeCharterRevenues
Vessel and other management fees 10,756us-gaap_ManagementFeesRevenue 9,270us-gaap_ManagementFeesRevenue 752us-gaap_ManagementFeesRevenue
Total operating revenues 106,155us-gaap_SalesRevenueNet 99,828us-gaap_SalesRevenueNet 410,345us-gaap_SalesRevenueNet
Operating expenses      
Vessel operating expenses 49,570glng_VesselOperatingExpenses 43,750glng_VesselOperatingExpenses 86,672glng_VesselOperatingExpenses
Voyage expenses 27,340glng_VoyageAndCharterHireExpenses 14,259glng_VoyageAndCharterHireExpenses 9,853glng_VoyageAndCharterHireExpenses
Administrative expenses 19,267us-gaap_GeneralAndAdministrativeExpense 22,952us-gaap_GeneralAndAdministrativeExpense 25,013us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 49,811us-gaap_DepreciationAndAmortization 36,871us-gaap_DepreciationAndAmortization 85,524us-gaap_DepreciationAndAmortization
Impairment of long-term assets 500us-gaap_ImpairmentOfLongLivedAssetsHeldForUse 500us-gaap_ImpairmentOfLongLivedAssetsHeldForUse 500us-gaap_ImpairmentOfLongLivedAssetsHeldForUse
Total operating expenses 146,488glng_OperatingExpensesTotal 118,332glng_OperatingExpensesTotal 207,562glng_OperatingExpensesTotal
Gain on disposals 43,783us-gaap_GainOnSaleOfInvestments 65,619us-gaap_GainOnSaleOfInvestments 0us-gaap_GainOnSaleOfInvestments
Other operating loss (6,387)us-gaap_OtherCostAndExpenseOperating 0us-gaap_OtherCostAndExpenseOperating 0us-gaap_OtherCostAndExpenseOperating
Other operating gains (losses) - LNG trade 1,317us-gaap_OtherOperatingIncomeExpenseNet 0us-gaap_OtherOperatingIncomeExpenseNet (27)us-gaap_OtherOperatingIncomeExpenseNet
Operating (loss) income (1,620)us-gaap_OperatingIncomeLoss 47,115us-gaap_OperatingIncomeLoss 202,756us-gaap_OperatingIncomeLoss
Other non-operating income      
Gain on loss of control 0us-gaap_DeconsolidationGainOrLossAmount 0us-gaap_DeconsolidationGainOrLossAmount 853,996us-gaap_DeconsolidationGainOrLossAmount
Gain on business acquisition 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 4,084us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Other non-operating income (expense) 27,203us-gaap_InvestmentIncomeDividend 30,960us-gaap_InvestmentIncomeDividend 0us-gaap_InvestmentIncomeDividend
Other non-operating income (expense) 281glng_Othernonoperatinggainsandlosses (3,355)glng_Othernonoperatinggainsandlosses (151)glng_Othernonoperatinggainsandlosses
Total other non-operating income 27,484us-gaap_OtherNonoperatingIncomeExpense 27,605us-gaap_OtherNonoperatingIncomeExpense 857,929us-gaap_OtherNonoperatingIncomeExpense
Financial (expenses) income      
Interest income 716us-gaap_InvestmentIncomeInterest 3,549us-gaap_InvestmentIncomeInterest 2,819us-gaap_InvestmentIncomeInterest
Interest expense (14,474)us-gaap_InterestExpense 0us-gaap_InterestExpense (31,924)us-gaap_InterestExpense
Other financial items, net (74,094)glng_OtherNonoperatingMiscellaneousIncomeExpense 38,219glng_OtherNonoperatingMiscellaneousIncomeExpense (13,763)glng_OtherNonoperatingMiscellaneousIncomeExpense
Net financial (expenses) income (87,852)glng_InterestAndOtherMiscellaneousIncomeExpenseNonoperating 41,768glng_InterestAndOtherMiscellaneousIncomeExpenseNonoperating (42,868)glng_InterestAndOtherMiscellaneousIncomeExpenseNonoperating
(Loss) income before equity in net earnings (losses) of affiliates, income taxes and noncontrolling interests (61,988)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 116,488us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,017,817us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes 1,114us-gaap_IncomeTaxExpenseBenefit 3,404us-gaap_IncomeTaxExpenseBenefit (2,765)us-gaap_IncomeTaxExpenseBenefit
Equity in net earnings (losses) of affiliates 19,408us-gaap_IncomeLossFromEquityMethodInvestments 15,821us-gaap_IncomeLossFromEquityMethodInvestments (609)us-gaap_IncomeLossFromEquityMethodInvestments
Net (loss) income (41,466)us-gaap_ProfitLoss 135,713us-gaap_ProfitLoss 1,014,443us-gaap_ProfitLoss
Net income attributable to noncontrolling interests (1,655)us-gaap_IncomeLossAttributableToNoncontrollingInterest 0us-gaap_IncomeLossAttributableToNoncontrollingInterest (43,140)us-gaap_IncomeLossAttributableToNoncontrollingInterest
Net (loss) income attributable to Golar LNG Ltd $ (43,121)us-gaap_NetIncomeLoss $ 135,713us-gaap_NetIncomeLoss $ 971,303us-gaap_NetIncomeLoss
Per common share amounts:      
(Loss) earnings - Basic (in dollars per share) $ (0.50)us-gaap_EarningsPerShareBasic $ 1.69us-gaap_EarningsPerShareBasic $ 12.09us-gaap_EarningsPerShareBasic
(Loss) earnings - Diluted (in dollars per share) $ (0.50)us-gaap_EarningsPerShareDiluted $ 1.59us-gaap_EarningsPerShareDiluted $ 11.66us-gaap_EarningsPerShareDiluted
Cash dividends declared and paid (in dollars per share) $ 1.80us-gaap_CommonStockDividendsPerShareCashPaid $ 1.35us-gaap_CommonStockDividendsPerShareCashPaid $ 1.93us-gaap_CommonStockDividendsPerShareCashPaid