XML 152 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current Assets    
Cash and cash equivalents $ 191,410us-gaap_CashAndCashEquivalentsAtCarryingValue $ 125,347us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash and short-term investments 74,162us-gaap_RestrictedCashAndInvestmentsCurrent 23,432us-gaap_RestrictedCashAndInvestmentsCurrent
Trade accounts receivable 4,419us-gaap_AccountsReceivableGrossCurrent 81us-gaap_AccountsReceivableGrossCurrent
Other receivables, prepaid expenses and accrued income 17,498us-gaap_PrepaidExpenseAndOtherAssetsCurrent 14,574us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Amounts due from related parties 9,967us-gaap_DueFromRelatedPartiesCurrent 6,311us-gaap_DueFromRelatedPartiesCurrent
Short-term debt due from related party 20,000glng_Shorttermdebtduefromrelatedpartiescurrent 0glng_Shorttermdebtduefromrelatedpartiescurrent
Inventories 8,317us-gaap_InventoryNet 11,951us-gaap_InventoryNet
Vessel held-for-sale 132,110glng_Vesselsheldforsale 0glng_Vesselsheldforsale
Assets held-for-sale 284,955us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current assets 742,838us-gaap_AssetsCurrent 181,696us-gaap_AssetsCurrent
Long-term assets    
Restricted cash 425us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 3,111us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
Investment in available-for-sale securities 275,307us-gaap_AvailableForSaleSecuritiesNoncurrent 267,352us-gaap_AvailableForSaleSecuritiesNoncurrent
Investments in affiliates 335,372us-gaap_EquityMethodInvestments 350,918us-gaap_EquityMethodInvestments
Cost method investments 204,172us-gaap_CostMethodInvestments 204,172us-gaap_CostMethodInvestments
Newbuildings 344,543us-gaap_ConstructionInProgressGross 767,525us-gaap_ConstructionInProgressGross
Asset under development 345,205glng_AssetsUnderDevelopment 0glng_AssetsUnderDevelopment
Vessels and equipment, net 1,648,888glng_VesselsNet 811,715glng_VesselsNet
Deferred charges 26,801us-gaap_DeferredCosts 24,484us-gaap_DeferredCosts
Other non-current assets 68,442us-gaap_OtherAssetsNoncurrent 54,248us-gaap_OtherAssetsNoncurrent
Total assets 3,991,993us-gaap_Assets 2,665,221us-gaap_Assets
Current liabilities    
Current portion of long-term debt 116,431us-gaap_LongTermDebtCurrent 30,784us-gaap_LongTermDebtCurrent
Trade accounts payable 10,811us-gaap_AccountsPayableCurrent 12,728us-gaap_AccountsPayableCurrent
Accrued expenses 31,124us-gaap_AccruedLiabilitiesCurrent 22,787us-gaap_AccruedLiabilitiesCurrent
Amounts due to related parties 0us-gaap_DueToRelatedPartiesCurrent 363us-gaap_DueToRelatedPartiesCurrent
Other current liabilities 46,923us-gaap_OtherLiabilitiesCurrent 23,912us-gaap_OtherLiabilitiesCurrent
Liabilities held-for-sale 164,401us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current liabilities 369,690us-gaap_LiabilitiesCurrent 90,574us-gaap_LiabilitiesCurrent
Long-term liabilities    
Long-term debt 1,264,356us-gaap_LongTermDebtNoncurrent 636,244us-gaap_LongTermDebtNoncurrent
Long-term debt due to related parties 0us-gaap_DueToRelatedPartiesNoncurrent 50,000us-gaap_DueToRelatedPartiesNoncurrent
Other long-term liabilities 75,440us-gaap_OtherLiabilitiesNoncurrent 84,266us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 1,709,486us-gaap_Liabilities 861,084us-gaap_Liabilities
Commitments and Contingencies (see note 37 and 38)      
EQUITY    
Share capital 93,414,672 common shares of $1.00 each issued and outstanding (2013: 80,579,295) 93,415us-gaap_CommonStockValue 80,580us-gaap_CommonStockValue
Additional paid-in capital 1,311,861us-gaap_AdditionalPaidInCapitalCommonStock 656,018us-gaap_AdditionalPaidInCapitalCommonStock
Contributed surplus 200,000us-gaap_OtherAdditionalCapital 200,000us-gaap_OtherAdditionalCapital
Accumulated other comprehensive gain (loss) 5,171us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (6,757)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained earnings 670,405us-gaap_RetainedEarningsAccumulatedDeficit 874,296us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 2,280,852us-gaap_StockholdersEquity 1,804,137us-gaap_StockholdersEquity
Non-controlling interests 1,655us-gaap_MinorityInterest 0us-gaap_MinorityInterest
Total equity 2,282,507us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,804,137us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 3,991,993us-gaap_LiabilitiesAndStockholdersEquity $ 2,665,221us-gaap_LiabilitiesAndStockholdersEquity