XML 89 R61.htm IDEA: XBRL DOCUMENT v2.4.1.9
INVESTMENTS IN AFFILIATES (Tables)
12 Months Ended
Dec. 31, 2014
Equity Method Investments and Joint Ventures [Abstract]  
Participation percentages, carrying amounts and components of non-consolidated investees
At December 31, 2014 and 2013, we have the following participation in investments that are recorded using the equity method:
 
2014

 
2013

Golar Partners (1)
25.4
%
 
25.4
%
Egyptian Company for Gas Services S.A.E ("ECGS")
50
%
 
50
%
Golar Wilhelmsen Management AS ("Golar Wilhelmsen")
60
%
 
60
%


(1) We held a 41.4% ownership in Golar Partners as of December 31, 2014 and 2013. However the 25.4% interest refers only to our interests in the subordinated units which are subject to the equity method accounting.

The carrying amounts of our investments in our equity method investments as at December 31, 2014 and 2013 are as follows:
(in thousands of $)
2014

 
2013

 
 
 
 
Golar Partners
328,853

 
344,858

ECGS
5,942

 
5,782

Golar Wilhelmsen
577

 
278

Equity in net assets of affiliates
335,372

 
350,918



The components of equity in net assets of non-consolidated affiliates are as follows:
(in thousands of $)
2014

 
2013

Cost
374,729

 
374,729

Dividend
(68,127
)
 
(33,363
)
Equity in net earnings of other affiliates
28,141

 
8,698

Share of other comprehensive income in affiliate
629

 
854

Equity in net assets of affiliates
335,372

 
350,918

Summarized financial information of affiliated undertakings
Summarized financial information of the affiliated undertakings shown on a 100% basis are as follows:
(in thousands of $)
December 31, 2014
December 31, 2013
 
Golar Wilhelmsen

ECGS

Golar Partners

Golar Wilhelmsen

ECGS

Golar Partners

Balance Sheet



 
 
 
Current assets
2,096

37,159

141,556

4,422

38,365

136,379

Non-current assets
5

3,224

1,814,646

6

156

1,584,840

Current liabilities
1,044

28,711

277,874

3,312

25,934

241,072

Non-current liabilities

20

1,076,589

400

1,183

910,020

Non-controlling interest


67,618



70,777

 



 
 
 
Statement of Operations



 
 
 
Revenue
6,732

78,946

396,026

5,957

75,309

329,190

Net income
479

1,508

184,735

695

1,318

150,819