XML 69 R76.htm IDEA: XBRL DOCUMENT v2.4.1.9
PENSIONS (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Components of net periodic benefit cost
The components of net periodic benefit costs are as follows:

(in thousands of $)
2014

 
2013

 
2012

Service cost
369

 
468

 
429

Interest cost
2,359

 
2,159

 
2,361

Expected return on plan assets
(984
)
 
(918
)
 
(920
)
Recognized actuarial loss
998

 
1,415

 
1,273

Net periodic benefit cost
2,742

 
3,124

 
3,143

Reconciliation of benefit obligation
The change in benefit obligation and plan assets and reconciliation of funded status as of December 31 are as follows:
(in thousands of $)
2014

 
2013

Reconciliation of benefit obligation:
 
 
 
Benefit obligation at January 1
50,564

 
54,291

Service cost
369

 
468

Interest cost
2,359

 
2,159

Actuarial loss (gain)
3,700

 
(3,513
)
Foreign currency exchange rate changes
(686
)
 
164

Benefit payments
(3,140
)
 
(3,005
)
Benefit obligation at December 31
53,166

 
50,564

Reconciliation of fair value of plan assets
 (in thousands of $)
2014

 
2013

Reconciliation of fair value of plan assets:
 
 
 
Fair value of plan assets at January 1
14,919

 
14,194

Actual return on plan assets
896

 
1,127

Employer contributions
2,459

 
2,426

Foreign currency exchange rate changes
(638
)
 
177

Benefit payments
(3,140
)
 
(3,005
)
Fair value of plan assets at December 31
14,496

 
14,919



 (in thousands of $)
2014

 
2013

Projected benefit obligation
(53,166
)
 
(50,564
)
Fair value of plan assets
14,496

 
14,919

Funded status (1)
(38,670
)
 
(35,645
)

Employer contributions and benefits paid under the pension plans include $2.5 million (2013: $2.4 million) paid from employer assets for the year ended December 31, 2014.

(1) Our plans compose of two plans that are both underfunded as at December 31, 2014 and 2013.

Reconciliation of funded status
 (in thousands of $)
2014

 
2013

Projected benefit obligation
(53,166
)
 
(50,564
)
Fair value of plan assets
14,496

 
14,919

Funded status (1)
(38,670
)
 
(35,645
)

Employer contributions and benefits paid under the pension plans include $2.5 million (2013: $2.4 million) paid from employer assets for the year ended December 31, 2014.

(1) Our plans compose of two plans that are both underfunded as at December 31, 2014 and 2013.

The details of these plans are as follows:
 
December 31, 2014
 
December 31, 2013
 
(in thousands of $)
UK Scheme

 
Marine Scheme

 
Total

 
UK Scheme

 
Marine Scheme

 
Total

Projected benefit obligation
(11,163
)
 
(42,003
)
 
(53,166
)
 
(10,256
)
 
(40,308
)
 
(50,564
)
Fair value of plan assets
10,383

 
4,113

 
14,496

 
9,622

 
5,297

 
14,919

Funded status at end of year
(780
)
 
(37,890
)
 
(38,670
)
 
(634
)
 
(35,011
)
 
(35,645
)


Pensions:  
ScheduleOfEmployerContributionsToDefinedContribution [Table Text Block]
The total contributions to our defined contribution scheme were as follows:

(in thousands of $)
2014

 
2013

 
2012

Employers' contributions
684

 
533

 
570

Asset allocation of retirement schemes
The fair value of our plan assets, by category, as of December 31, 2014 and 2013 were as follows:
(in thousands of $)
2014

 
2013

Equity securities
10,032

 
9,666

Debt securities
4,004

 
3,172

Cash
460

 
2,081

 
14,496

 
14,919

Amounts recognized in accumulated other comprehensive income
The amounts recognized in accumulated other comprehensive income consist of:
(in thousands of $)
2014

 
2013

Net actuarial loss
15,251

 
12,731

As at December 31, 2014, 2013 and 2012, our accumulated other comprehensive income (loss) balances consisted of the following components:
(in thousands of $)
2014

 
2013

 
2012

Unrealized net gain (loss) on qualifying cash flow hedging instruments
4,671

 
(1,822
)
 
(6,832
)
Unrealized gain on available-for-sale securities
15,751

 
7,796

 
5,911

Losses associated with pensions, net of tax recoveries of $0.2 million (2013: $0.2 million)
(15,251
)
 
(12,731
)
 
(17,809
)
Accumulated other comprehensive income (loss)
5,171

 
(6,757
)
 
(18,730
)


The components of accumulated other comprehensive income (loss) consisted of the following:

 
Gain (losses) on available-for-sale securities
Pension and post retirement benefit plan adjustments
Gains (losses) on cash flow hedges
Share of affiliates comprehensive income
Total Accumulated comprehensive Income (loss)
Balance at December 31, 2011

(15,486
)
(19,462
)

(34,948
)
Other comprehensive income (loss) before reclassification
5,911

(2,323
)
3,641


7,229

Amount reclassified from accumulated other comprehensive income


8,989


8,989

Net current-period other comprehensive income (loss)
5,911

(2,323
)
12,630


16,218

Balance at December 31, 2012
5,911

(17,809
)
(6,832
)

(18,730
)
Other comprehensive income before reclassification
12,680

5,078

4,148

854

22,760

Amount reclassified from accumulated other comprehensive (loss) income
(10,795
)

8


(10,787
)
Net current-period other comprehensive income
1,885

5,078

4,156

854

11,973

Balance at December 31, 2013
7,796

(12,731
)
(2,676
)
854

(6,757
)
Other comprehensive income (loss) before reclassification
7,955

(2,520
)
3,483

(225
)
8,693

Amount reclassified from accumulated other comprehensive income


3,235


3,235

Net current-period other comprehensive income (loss)
7,955

(2,520
)
6,718

(225
)
11,928

Balance at December 31, 2014
15,751

(15,251
)
4,042

629

5,171

Expected contributions to pension schemes
are expected to make the following contributions to the schemes during the year ended December 31, 2015, as follows:
(in thousands of $)
UK scheme
 
Marine scheme

Employer contributions
621

 
1,800

Expected pension disbursements
are expected to make the following pension disbursements as follows:

(in thousands of $)
UK scheme

 
Marine scheme

2015
311

 
3,000

2016
311

 
3,000

2017
311

 
3,000

2018
311

 
3,000

2019
311

 
3,000

2020 - 2024
1,553

 
15,000

Weighted average assumptions used
The weighted average assumptions used to determine the benefit obligation for our plans for the years ended December 31 are as follows:
 
2014

 
2013

Discount rate
3.95
%
 
4.80
%
Rate of compensation increase
2.21
%
 
2.71
%

The weighted average assumptions used to determine the net periodic benefit cost for our plans for the years ended December 31 are as follows:
 
2014

 
2013

Discount rate
4.60
%
 
4.10
%
Expected return on plan assets
6.75
%
 
6.75
%
Rate of compensation increase
2.71
%
 
2.96
%
Marine Scheme  
Pensions:  
Asset allocation of retirement schemes
The asset allocation for our Marine scheme at December 31, 2014 and 2013, and the target allocation for 2015, by asset category are as follows:
Marine scheme
 
Target allocation 2015 (%)
 
2014 (%)
 
2013 (%)
Equity
30-65
 
30-65
 
30-65
Bonds
10-50
 
10-50
 
10-50
Other
20-40
 
20-40
 
20-40
Total
100
 
100
 
100
UK Scheme  
Pensions:  
Asset allocation of retirement schemes
The asset allocation for our UK scheme at December 31, 2014 and 2013, and the target allocation for 2015, by asset category are as follows:
UK scheme
 
Target allocation 2015 (%)
 
2014 (%)
 
2013 (%)
Equity
70.0
 
69.0
 
71.0
Bonds
30.0
 
31.0
 
29.0
Total
100
 
100
 
100