XML 72 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Carrying Values and Estimated Values of Financial Instruments
The carrying values and estimated fair values of our financial instruments at June 30, 2015 and December 31, 2014 are as follows:

 
 
June 30, 2015
December 31, 2014
(in thousands of $)
Fair value
Hierarchy
Carrying Value
Fair
value
Carrying Value
Fair Value
Non-Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents
Level 1
374,828

374,828

191,410

191,410

 Restricted cash
Level 1
35,524

35,524

74,587

74,587

 Investment in available-for-sale securities
Level 1
40,485

40,485

275,307

275,307

 Cost method investment (5)
Level 3
204,172

221,140

204,172

307,939

Investment in affiliates
Level 3
323,995

323,995

335,372

335,372

 Short-term debt due from a related party (2)
Level 2


20,000

20,000

Long term debt due from a related party (1)
Level 2
100,000

100,000



Short term loans receivable (2)
Level 2
87,092

87,092



Long term loans receivable (1)
Level 2
53,000

53,000



Short-term debt (2)
Level 2
224,864

224,864

116,431

116,431

 Long-term debt - convertible bonds (1)
Level 2
240,662

302,678

238,037

251,555

 Long-term debt - floating (1)
Level 2
1,352,462

1,352,462

1,026,319

1,026,319

 
 
 
 
 
 
Derivatives:
 
 
 
 
 
Interest rate swaps asset (3) (4)
Level 2
6,995

6,995

12,603

12,603

Interest rate swaps liability (3) (4)
Level 2
1,639

1,639

3,038

3,038

Total return equity swap asset
Level 2
21,231

21,231



Total return equity swap liability
Level 2


13,656

13,656



1.
Our debt obligations are recorded at amortized cost in the condensed consolidated balance sheets.
2.
The carrying amounts of our short-term debts and loans receivable approximate its fair values because of the short maturity of these instruments.
3.
Derivative liabilities are captured within other current liabilities and derivative assets are captured within long-term assets on the balance sheet.
4.
The fair value of our derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness and that of our counterparties. The fair value/carrying value of interest rate swap agreements that qualify and are designated as cash flow hedges for accounting purposes as of June 30, 2015 and December 31, 2014 was $nil (with a notional amount of $nil) and $0.4 million (with a notional amount of $100.9 million), respectively.
5.
The carrying value of cost method investments refers to our holdings in Golar Partners (representing the general partner units and incentive distribution rights ("IDRs") which were measured at fair value as of the deconsolidation date December 13, 2012) and OLT Offshore LNG Toscana S.p.A ("OLT‑O"). As of June 30, 2015, we did not identify any events or changes in circumstances that would indicate the carrying values of our investments in Golar Partners and OLT-O were not recoverable. The fair value of our general partner units was based on the share price of the publicly traded common units of Golar Partners adjusted for restrictions over the transferability and reduction in voting rights.
6.
The fair value of total return equity swaps is calculated using the closing prices of the underlying listed shares, dividends paid since inception and the interest rate charged by the counterparty.
7.
The fair values of the equity derivatives are classified as other current liabilities in the balance sheet.
8.
Our investment in affiliates are recorded for by the equity method of accounting.
Schedule of Designated Cash Flow Hedges
As of June 30, 2015, we had entered into the following interest rate swap transactions involving the payment of fixed rates in exchange for LIBOR as summarized below:

Instrument
(in thousands of $)
Notional value

Maturity Dates
Fixed Interest Rates
Interest rate swaps:
 
 
 
Receiving floating, pay fixed
1,250,000

2018 to 2021
1.13% to 1.94%

Offsetting Assets
However, if we were to offset and record the asset and liability balances of derivatives on a net basis, the amounts presented in our consolidated balance sheets as of June 30, 2015 and December 31, 2014 would be adjusted as detailed in the following table:
 
June 30, 2015
 
December 31, 2014
 
(in thousands of $)
Gross amounts presented in the consolidated balance sheet
 
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
 
Net amount
 
Gross amounts presented in the consolidated balance sheet
 
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
 
Net amount
 
Total asset derivatives
28,226

 
(1,073
)
 
27,153

 
12,603

 
(292
)
 
12,311

 
Total liability derivatives
1,639

 
(1,073
)
 
566

 
16,694

 
(292
)
 
16,402

 
Offsetting Liabilities
However, if we were to offset and record the asset and liability balances of derivatives on a net basis, the amounts presented in our consolidated balance sheets as of June 30, 2015 and December 31, 2014 would be adjusted as detailed in the following table:
 
June 30, 2015
 
December 31, 2014
 
(in thousands of $)
Gross amounts presented in the consolidated balance sheet
 
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
 
Net amount
 
Gross amounts presented in the consolidated balance sheet
 
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
 
Net amount
 
Total asset derivatives
28,226

 
(1,073
)
 
27,153

 
12,603

 
(292
)
 
12,311

 
Total liability derivatives
1,639

 
(1,073
)
 
566

 
16,694

 
(292
)
 
16,402