XML 91 R72.htm IDEA: XBRL DOCUMENT
v3.5.0.2

FINANCIAL INSTRUMENTS (Restated) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Interest rate derivatives | As of December 31, 2015, we have entered into the following interest rate swap transactions involving the payment of fixed rates in exchange for LIBOR as summarized below:
Instrument (in thousands of $) |  | Year end |  | Notional value |  |  | Maturity Dates |  | Fixed Interest Rates
Interest rate swaps: |  |  |  |  |  |  |  |
Receiving floating, pay fixed |  | 2015 |  | 1,250,000 |  |  | 2018/ 2021 |  | 1.13% to 1.94%
Receiving floating, pay fixed |  | 2014 |  | 1,475,937 |  |  | 2015/ 2021 |  | 1.13% to 4.52%
Effect of cash flow hedging relationships on statements of operations | The effect of cash flow hedging relationships relating to swap agreements on the consolidated statements of operations is as follows:
(in thousands of $) | Effective portion gain/ (loss) reclassified from Accumulated Other Comprehensive Loss |  | Ineffective Portion
Derivatives designated as hedging instruments | 2015 |  |  | 2014 |  |  | 2013 |  |  | 2015 |  |  | 2014 |  |  | 2013 |
Interest rate swaps Other financial items, net | 382 |  |  | 3,235 |  |  | (1,644 | ) |  | — |  |  | 876 |  |  | 542 |
Interest rate swaps Gain on sale of the Golar Maria, net | — |  |  | — |  |  | 2,370 |  |  | — |  |  | — |  |  | — |
Effect of cash flow hedging relationships on statements of changes in equity | The effect of cash flow hedging relationships relating to interest rate swap agreements to the consolidated statements of changes in equity is as follows:
(in thousands of $) | Amount of gain recognized in other comprehensive income on derivative (effective portion)
Derivatives designated as hedging instruments | 2015 |  |  | 2014 |  |  | 2013 |
Interest rate swaps | — |  |  | 3,483 |  |  | 4,148 |
Fair value hierarchy of derivative and non-derivative financial instruments | The carrying value and fair value of our financial instruments, excluding short term receivables and payables, at December 31, 2015 and 2014 are as follows:
| Fair value |  | 2015 |  |  | 2015 |  |  | 2014 |  |  | 2014 |
(in thousands of $) | Hierarchy |  | Carrying Value |  |  | Fair Value |  |  | Carrying Value |  |  | Fair Value |
| Restated |  | Restated |  |  | Restated |  |  | Restated |  |  | Restated |
Non-Derivatives: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents | Level 1 |  | 105,235 |  |  | 105,235 |  |  | 191,410 |  |  | 191,410 |
Restricted cash and short-term receivables | Level 1 |  | 408,563 |  |  | 408,563 |  |  | 74,587 |  |  | 74,587 |
Cost method investments (1) | Level 3 |  | 7,347 |  |  | 7,347 |  |  | 7,347 |  |  | 7,347 |
Short-term debt due from related parties (2) | Level 2 |  | — |  |  | — |  |  | 20,000 |  |  | 20,000 |
Short-term loans receivable (2) | Level 2 |  | 6,375 |  |  | 6,375 |  |  | 8,141 |  |  | 8,141 |
Short-term debt (2) | Level 2 |  | 408,978 |  |  | 408,978 |  |  | 108,781 |  |  | 108,781 |
Current portion of long-term debt (3) | Level 2 |  | 92,640 |  |  | 92,640 |  |  | 7,650 |  |  | 7,650 |
Long-term debt – convertible bond (3) | Level 2 |  | 243,369 |  |  | 231,945 |  |  | 238,037 |  |  | 251,555 |
Long-term debt (3) | Level 2 |  | 1,133,074 |  |  | 1,133,074 |  |  | 1,026,319 |  |  | 1,026,319 |
Derivatives: |  |  |  |  |  |  |  |  |
Interest rate swaps asset (4) (5) | Level 2 |  | 5,330 |  |  | 5,330 |  |  | 12,603 |  |  | 12,603 |
Interest rate swaps liability (4) (5) | Level 2 |  | 4,597 |  |  | 4,597 |  |  | 3,038 |  |  | 3,038 |
Total return equity swap liability (6) (7) | Level 2 |  | 81,581 |  |  | 81,581 |  |  | 13,656 |  |  | 13,656 |
1. | The carrying value of our cost method investments includes our holdings in OLT Offshore LNG Toscana S.p.A (or OLT-O), as we have no established method of determining the fair value of this investment, we have not estimated its fair value as of December 31, 2015, but have not identified any changes in circumstances which would alter our view of fair value as disclosed.
2. | The carrying amounts of our short-term debts and loans receivable approximate their fair values because of the near term maturity of these instruments.
3. | Our debt obligations are recorded at amortized cost in the consolidated balance sheets.
4. | Derivative liabilities are captured within other current liabilities and derivative assets are captured within long-term assets on the balance sheet.
5. | The fair value of our derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness and that of our counterparties. The fair value/carrying value of interest rate swap agreements that qualify and are designated as cash flow hedges for accounting purposes as of December 31, 2014 was $0.4 million (with a notional amount of $100.9 million). We had no designated cash flow hedges for accounting purposes as of December 31, 2015.
6. | The fair value of total return equity swaps is calculated using the closing prices of the underlying listed shares, dividends paid since inception and the interest rate charged by the counterparty.
7. | The fair values of the equity derivatives are classified as other current liabilities in the balance sheet.
Summary of fair value of derivative instruments on a gross basis | The following table summarizes the fair value of derivative instruments on a gross basis recorded in our consolidated balance sheets as of December 31, 2015 and 2014:
| Balance sheet classification | 2015 |  |  | 2014 |
(in thousands of $) |  |  |  |
Asset Derivatives |  |  |  |
Interest rate swaps not designated as hedges | Other non-current assets | 5,330 |  |  | 12,603 |
Liability Derivatives |  |  |  |
Interest rate swaps designated as hedges | Other current liabilities | — |  |  | 365 |
Interest rate swaps not designated as hedges | Other current liabilities | 4,597 |  |  | 2,673 |
Total return equity swap not designated as hedge | Other current liabilities | 81,581 |  |  | 13,656 |
Total liability derivatives |  | 86,178 |  |  | 16,694 |
Offsetting assets | We have elected not to offset the fair values of derivative assets and liabilities executed with the same counterparty that are generally subject to enforceable master netting arrangements. However, if we were to offset and record the asset and liability balances of derivatives on a net basis, the amounts presented in our consolidated balance sheets as of December 31, 2015 and 2014 would be adjusted as detailed in the following table:
| 2015 | 2014
| Gross amounts presented in the consolidated balance sheet | Gross amounts not offset in the consolidated balance sheet subject to netting agreements | Net amount | Gross amounts presented in the consolidated balance sheet | Gross amounts not offset in the consolidated balance sheet subject to netting agreements | Net amount
(in thousands of $) |  |  |  |  |  |
Total asset derivatives | 5,330 |  | (216 | ) | 5,114 |  | 12,603 |  | (292 | ) | 12,311 |
Total liability derivatives | 4,597 |  | (216 | ) | 4,381 |  | 3,038 |  | (292 | ) | 2,746 |

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial assets that are subject to offsetting, including master netting arrangements. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225877-175312 + Details
Name: | us-gaap_OffsettingAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the effective portion of gains and losses on derivative instruments (and nonderivative instruments) designated and qualifying in cash flow hedges recorded in accumulated other comprehensive income (loss) during the term of the hedging relationship and reclassified into earnings during the current period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=64837297&loc=SL5624171-113959 + Details
Name: | us-gaap_ScheduleOfCashFlowHedgesIncludedInAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -URI http://asc.fasb.org/extlink&oid=64837297&loc=SL5624171-113959 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=64837297&loc=SL5618551-113959 + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -URI http://asc.fasb.org/extlink&oid=64837297&loc=SL5624163-113959 + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsInStatementOfFinancialPositionFairValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest rate derivatives, including, but not limited to, the fair value of the derivatives, statement of financial position location, and statement of financial performance location of these instruments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -URI http://asc.fasb.org/extlink&oid=64837297&loc=SL5624171-113959 + Details
Name: | us-gaap_ScheduleOfInterestRateDerivativesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for net investment hedges of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=64837297&loc=SL5624171-113959 + Details
Name: | us-gaap_ScheduleOfNetInvestmentHedgesStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration