XML 35 R16.htm IDEA: XBRL DOCUMENT
v3.5.0.2

SEGMENTAL INFORMATION (Restated) | 12 Months Ended
--- | ---
Dec. 31, 2015
Segment Reporting [Abstract] |
SEGMENTAL INFORMATION (Restated) |
7. | SEGMENTAL INFORMATION (Restated)
We own and operate LNG carriers and FSRUs and provide these services under time charters under varying periods, trades in physical and future LNG contracts, and are in the process of developing our first FLNG. Since the IPO of Golar Partners, we have become a project development company. Our reportable segments consist of the primary services each provides. Although our segments are generally influenced by the same economic factors, each represents a distinct product in the LNG industry. There have not been any intersegment sales during the periods presented. Segment results are evaluated based on net income. The accounting principles for the segments are the same as for our consolidated financial statements. Indirect general and administrative expenses are allocated to each segment based on estimated use. The split of the organization of the business into three reportable segments is based on differences in management structure and reporting, economic characteristics, customer base, asset class and contract structure. As of December 31, 2015, we operate in the following three reportable segments:
• | Vessel operations – We operate and subsequently charter out LNG carriers and FSRUs on fixed terms to customers.
• | LNG trading – We provide physical and financial risk management in LNG and gas markets for customers around the world. Activities include structured services to outside customers, arbitrage service as well as proprietary trading.
• | FLNG – In 2014, we ordered our first FLNG based on the conversion of our existing LNG carrier, the Hilli. The Hilli FLNG conversion is expected to be completed and delivered in 2017. The costs associated with the conversion to a FLNG has been considered as a separate segment.
The LNG trading operations meets the definition of an operating segment as the business is a financial trading business and its financial results are reported directly to the chief operating decision maker. The LNG trading segment is a distinguishable component of the business from which we earn revenues and incur expenses and whose operating results are regularly reviewed by the chief operating decision maker, and which is subject to risks and rewards different from the vessel operations segment. FLNG meets the definition of an operating segment as the business is a distinguishable component of the business from which, once the first FLNG is delivered to us, we will earn revenues and incur expenses and whose operating results will be regularly reviewed by the chief operating decision maker, and due to its nature is subject to risks and rewards different from the vessel operations segment or the LNG trading segment.
(in thousands of $) | 2015 - Restated |  | 2014 - Restated |  | 2013 - Restated
| Vessel operations |  | LNG trading |  | FLNG* |  | Total |  |  | Vessel operations |  | LNG trading |  | FLNG* |  | Total |  |  | Vessel operations |  | LNG trading |  | Total |
Time and voyage charter revenues | 90,127 |  | — |  | — |  | 90,127 |  |  | 95,399 |  | — |  | — |  | 95,399 |  |  | 90,558 |  | — |  | 90,558 |
Vessel and other management fees | 12,547 |  | — |  | — |  | 12,547 |  |  | 10,756 |  | — |  | — |  | 10,756 |  |  | 9,270 |  | — |  | 9,270 |
Vessel and voyage operating expenses | (125,389 | ) | — |  | — |  | (125,389 | ) |  | (76,910 | ) | — |  | — |  | (76,910 | ) |  | (58,009 | ) | — |  | (58,009 | )
Administrative expenses | (28,657 | ) | — |  | (4,869 | ) | (33,526 | ) |  | (17,468 | ) | (64 | ) | (1,735 | ) | (19,267 | ) |  | (22,816 | ) | (136 | ) | (22,952 | )
Impairment of long-term assets | (1,957 | ) | — |  | — |  | (1,957 | ) |  | (500 | ) | — |  | — |  | (500 | ) |  | (500 | ) | — |  | (500 | )
Depreciation and amortization | (73,732 | ) | — |  | — |  | (73,732 | ) |  | (49,561 | ) | (250 | ) | — |  | (49,811 | ) |  | (36,562 | ) | (309 | ) | (36,871 | )
Other operating loss | — |  | — |  | — |  | — |  |  | (6,387 | ) | — |  | — |  | (6,387 | ) |  | — |  | — |  | — |
Other operating gains (losses) - LNG trade | — |  | — |  | — |  | — |  |  | — |  | 1,317 |  | — |  | 1,317 |  |  | — |  | — |  | — |
Gain on disposals to Golar Partners (including amortization of deferred gain) | 102,406 |  | — |  | — |  | 102,406 |  |  | 43,287 |  | — |  | — |  | 43,287 |  |  | 82,270 |  | — |  | 82,270 |
Impairment of vessel held-for-sale | (1,032 | ) | — |  | — |  | (1,032 | ) |  | — |  | — |  | — |  | — |  |  | — |  | — |  | — |
Loss on disposal of vessel | (5,824 | ) | — |  | — |  | (5,824 | ) |  | — |  | — |  | — |  | — |  |  | — |  | — |  | — |
Operating (loss) income | (31,511 | ) | — |  | (4,869 | ) | (36,380 | ) |  | (1,384 | ) | 1,003 |  | (1,735 | ) | (2,116 | ) |  | 64,211 |  | (445 | ) | 63,766 |
Total other non-operating income (expense) | (27 | ) |  |  | — |  | (27 | ) |  | (446 | ) | 718 |  | — |  | 272 |  |  | (2,482 | ) | — |  | (2,482 | )
Net financial (expenses) income | (174,619 | ) | — |  | — |  | (174,619 | ) |  | (87,600 | ) | (252 | ) | — |  | (87,852 | ) |  | 41,768 |  | — |  | 41,768 |
Income taxes | 3,053 |  | — |  | — |  | 3,053 |  |  | 1,114 |  | — |  | — |  | 1,114 |  |  | 3,404 |  | — |  | 3,404 |
Equity in net earnings (losses) of affiliates | 55,985 |  | — |  | — |  | 55,985 |  |  | 42,220 |  | — |  | — |  | 42,220 |  |  | 3,099 |  | — |  | 3,099 |
Net (loss) income | (147,119 | ) | — |  | (4,869 | ) | (151,988 | ) |  | (46,096 | ) | 1,469 |  | (1,735 | ) | (46,362 | ) |  | 110,000 |  | (445 | ) | 109,555 |
Non-controlling interests | (19,158 | ) | — |  | — |  | (19,158 | ) |  | (1,655 | ) | — |  | — |  | (1,655 | ) |  | — |  | — |  | — |
Net (loss) income attributable to Golar LNG Ltd | (166,277 | ) | — |  | (4,869 | ) | (171,146 | ) |  | (47,751 | ) | 1,469 |  | (1,735 | ) | (48,017 | ) |  | 110,000 |  | (445 | ) | 109,555 |
Total assets | 3,398,394 |  | — |  | 870,804 |  | 4,269,198 |  |  | 3,538,287 |  | 1,335 |  | 360,120 |  | 3,899,742 |  |  | 2,591,398 |  | 268 |  | 2,591,666 |
Investment in affiliates | 541,565 |  | — |  | — |  | 541,565 |  |  | 746,263 |  | — |  | — |  | 746,263 |  |  | 766,024 |  | — |  | 766,024 |
Capital expenditures | 565,777 |  | — |  | 111,572 |  | 677,349 |  |  | 1,202,901 |  | — |  | 313,645 |  | 1,516,546 |  |  | 734,155 |  | — |  | 734,155 |
* The Hilli conversion into a FLNG commenced in 2014. Therefore no comparative segmental information for the year ended December 31, 2013 was presented. We incurred FLNG project costs of $7.7 million for the year ended December 31, 2013. These were included in administrative expenses. Revenues from external customers During December 31, 2015 and 2014, our vessels operated under charters with three main charterers: a major Japanese trading company, a major commodity trading company, and Nigeria LNG Ltd. In time and voyage charters, the charterer, not us, controls the routes of our vessels. These routes can be worldwide as determined by the charterers, except for the FSRUs, which operate at specific locations where the charterers are based. Accordingly, our management, including the chief operating decision maker, do not evaluate our performance either according to customer or geographical region. In the years ended December 31, 2015, 2014 and 2013, revenues from the following customers accounted for over 10% of our consolidated time charter revenues:
(in thousands of $) | 2015 |  | 2014 |  | 2013
Nigeria LNG Ltd | 37,994 |  |  | 42 | % |  | — |  |  | — | % |  | — |  |  | — | %
Major commodity trading company | 16,167 |  |  | 18 | % |  | 15,761 |  |  | 17 | % |  | — |  |  | — | %
Major Japanese trading company | — |  |  | — | % |  | 55,975 |  |  | 59 | % |  | 47,744 |  |  | 53 | %
Gdf Suez Gas | — |  |  | — | % |  | — |  |  | — | % |  | 10,015 |  |  | 11 | %
Eni Spa | — |  |  | — | % |  | — |  |  | — | % |  | 8,912 |  |  | 10 | %
BG Group plc | — |  |  | — | % |  | — |  |  | — | % |  | 13,114 |  |  | 14 | %
Geographical segment data The following geographical data presents our revenues with respect only to our FSRUs, operating under long-term charters, at specific locations. LNG vessels operate on a worldwide basis and are not restricted to specific locations.
Revenues (in thousands of $) |  | 2015 |  |  | 2014 |  |  | 2013 |
Kuwait* |  | — |  |  | 4,182 |  |  | — |
* This relates to revenues from the Golar Igloo prior to her disposal to Golar Partners on March 28, 2014. In 2013, we did not own any operating FSRUs. In February 2014, the FSRU, Golar Igloo, was delivered to us which we subsequently sold to Golar Partners in March 2014. The vessel was chartered by KNPC, a subsidiary of Kuwait Petroleum Corporation, the state-owned oil and gas company of Kuwait, during the period under Golar ownership.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8981-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9038-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 33 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8971-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8595-108599 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8380-108599 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 35 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8984-108599 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9031-108599 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9054-108599 Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8538-108599 Reference 12: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 29 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8864-108599 Reference 13: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8924-108599 Reference 14: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration