XML 164 R145.htm IDEA: XBRL DOCUMENT v3.5.0.2
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS - CONSOLIDATED STATEMENTS OF OPERATIONS (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating revenues      
Time and voyage charter revenues $ 90,127 $ 95,399 $ 90,558
Vessel and other management fees [1] 12,547 10,756 9,270
Total operating revenues 102,674 106,155 99,828
Operating expenses      
Vessel operating expenses 56,347 49,570 43,750
Voyage, charter-hire and commission expenses [1] 69,042 27,340 14,259
Administrative expenses 33,526 19,267 22,952
Depreciation and amortization 73,732 49,811 36,871
Impairment of long-term assets 1,957 500 500
Total operating expenses 234,604 146,488 118,332
Gain on disposals to Golar Partners [1] 102,406 43,287 82,270
Other operating loss 0 (6,387) 0
Impairment of vessel held-for-sale (1,032) 0 0
Other operating gains - LNG trade 0 1,317 0
Loss on disposal of vessel held-for-sale (5,824) 0 0
Operating (loss) income (36,380) (2,116) 63,766
Other non-operating income      
Dividend income 0 0 9
Gain on sale of available-for-sale securities 0 0 100
Other non-operating income (expense) (27) 272 (2,591)
Total other non-operating (expense) income (27) 272 (2,482)
Financial income (expense)      
Interest income [1] 6,896 716 3,549
Interest expense [1] (62,911) (14,474) 0
Other financial items, net (118,604) (74,094) 38,219
Net financial (expense) income (174,619) (87,852) 41,768
(Loss) income before equity in net earnings of affiliates, income taxes and non-controlling interests (211,026) (89,696) 103,052
Income taxes 3,053 1,114 3,404
Equity in net earnings of affiliates 55,985 42,220 3,099
Net (loss) income (151,988) (46,362) 109,555
Net income attributable to non-controlling interests (19,158) (1,655) 0
Net (loss) income attributable to Golar LNG Ltd $ (171,146) $ (48,017) $ 109,555
Per common share amounts:      
(Loss) earnings - Basic (in dollars per share) $ (1.83) $ (0.55) $ 1.36
(Loss) earnings - Diluted (in dollars per share) (1.83) (0.55) 1.28
Cash dividends declared and paid (in dollars per share) $ 1.35 $ 1.80 $ 1.35
As Previously Reported      
Operating revenues      
Time and voyage charter revenues $ 90,127 $ 95,399 $ 90,558
Vessel and other management fees [1] 12,547 10,756 9,270
Total operating revenues 102,674 106,155 99,828
Operating expenses      
Vessel operating expenses 56,347 49,570 43,750
Voyage, charter-hire and commission expenses [1] 69,042 27,340 14,259
Administrative expenses 33,526 19,267 22,952
Depreciation and amortization 73,732 49,811 36,871
Impairment of long-term assets 1,957 500 500
Total operating expenses 234,604 146,488 118,332
Gain on disposals to Golar Partners [1] 102,884 43,783 65,619
Other operating loss 0 (6,387) 0
Impairment of vessel held-for-sale (1,032) 0 0
Other operating gains - LNG trade 0 1,317 0
Loss on disposal of vessel held-for-sale (5,824) 0 0
Operating (loss) income (35,902) (1,620) 47,115
Other non-operating income      
Dividend income [1] 15,524 27,203 30,960
Gain on sale of available-for-sale securities (3,011) 0 (754)
Other non-operating income (expense) 0 281 (2,601)
Total other non-operating (expense) income 12,513 27,484 27,605
Financial income (expense)      
Interest income [1] 6,896 716 3,549
Interest expense [1] (62,911) (14,474) 0
Other financial items, net (118,604) (74,094) 38,219
Net financial (expense) income (174,619) (87,852) 41,768
(Loss) income before equity in net earnings of affiliates, income taxes and non-controlling interests (198,008) (61,988) 116,488
Income taxes 3,053 1,114 3,404
Equity in net earnings of affiliates 16,454 19,408 15,821
Net (loss) income (178,501) (41,466) 135,713
Net income attributable to non-controlling interests (19,158) (1,655) 0
Net (loss) income attributable to Golar LNG Ltd $ (197,659) $ (43,121) $ 135,713
Per common share amounts:      
(Loss) earnings - Basic (in dollars per share) $ (2.12) $ (0.50) $ 1.69
(Loss) earnings - Diluted (in dollars per share) (2.12) (0.50) 1.59
Cash dividends declared and paid (in dollars per share) $ 1.35 $ 1.80 $ 1.35
Adjustment      
Operating revenues      
Time and voyage charter revenues $ 0 $ 0 $ 0
Vessel and other management fees [1] 0 0 0
Total operating revenues 0 0 0
Operating expenses      
Vessel operating expenses 0 0 0
Voyage, charter-hire and commission expenses [1] 0 0 0
Administrative expenses 0 0 0
Depreciation and amortization 0 0 0
Impairment of long-term assets 0 0 0
Total operating expenses 0 0 0
Gain on disposals to Golar Partners [1] (478) (496) 16,651
Other operating loss 0 0 0
Impairment of vessel held-for-sale 0 0 0
Other operating gains - LNG trade 0 0 0
Loss on disposal of vessel held-for-sale 0 0 0
Operating (loss) income (478) (496) 16,651
Other non-operating income      
Dividend income [1] (15,524) (27,203) (30,951)
Gain on sale of available-for-sale securities 3,011 0 854
Other non-operating income (expense) (27) (9) 10
Total other non-operating (expense) income (12,540) (27,212) (30,087)
Financial income (expense)      
Interest income [1] 0 0 0
Interest expense [1] 0 0 0
Other financial items, net 0 0 0
Net financial (expense) income 0 0 0
(Loss) income before equity in net earnings of affiliates, income taxes and non-controlling interests (13,018) (27,708) (13,436)
Income taxes
Equity in net earnings of affiliates 39,531 22,812 (12,722)
Net (loss) income 26,513 (4,896) (26,158)
Net income attributable to non-controlling interests 0 0 0
Net (loss) income attributable to Golar LNG Ltd $ 26,513 $ (4,896) $ (26,158)
Per common share amounts:      
(Loss) earnings - Basic (in dollars per share) $ 0.29 $ (0.05) $ (0.33)
(Loss) earnings - Diluted (in dollars per share) 0.29 (0.05) (0.31)
Cash dividends declared and paid (in dollars per share) $ 0.00 $ 0.00 $ 0.00
[1] This includes amounts arising from transactions with related parties (see note 31).