XML 69 R50.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENTAL INFORMATION (Restated) (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment reporting information
(in thousands of $)
2015 - Restated
 
2014 - Restated
 
2013 - Restated
 
Vessel operations

LNG
trading

FLNG*

Total

 
Vessel
operations

LNG
trading

FLNG*

Total

 
Vessel
operations

LNG
trading

Total

Time and voyage charter revenues
90,127



90,127

 
95,399



95,399

 
90,558


90,558

Vessel and other management fees
12,547



12,547

 
10,756



10,756

 
9,270


9,270

Vessel and voyage operating expenses
(125,389
)


(125,389
)
 
(76,910
)


(76,910
)
 
(58,009
)

(58,009
)
Administrative expenses
(28,657
)

(4,869
)
(33,526
)
 
(17,468
)
(64
)
(1,735
)
(19,267
)
 
(22,816
)
(136
)
(22,952
)
Impairment of long-term assets
(1,957
)


(1,957
)
 
(500
)


(500
)
 
(500
)

(500
)
Depreciation and amortization
(73,732
)


(73,732
)
 
(49,561
)
(250
)

(49,811
)
 
(36,562
)
(309
)
(36,871
)
Other operating loss




 
(6,387
)


(6,387
)
 



Other operating gains (losses) - LNG trade




 

1,317


1,317

 



Gain on disposals to Golar Partners (including amortization of deferred gain)
102,406



102,406

 
43,287



43,287

 
82,270


82,270

Impairment of vessel held-for-sale
(1,032
)


(1,032
)
 




 



Loss on disposal of vessel
(5,824
)


(5,824
)
 




 



Operating (loss) income
(31,511
)

(4,869
)
(36,380
)
 
(1,384
)
1,003

(1,735
)
(2,116
)
 
64,211

(445
)
63,766

Total other non-operating income (expense)
(27
)



(27
)
 
(446
)
718


272

 
(2,482
)

(2,482
)
Net financial (expenses) income
(174,619
)


(174,619
)
 
(87,600
)
(252
)

(87,852
)
 
41,768


41,768

Income taxes
3,053



3,053

 
1,114



1,114

 
3,404


3,404

Equity in net earnings (losses) of affiliates
55,985



55,985

 
42,220



42,220

 
3,099


3,099

Net (loss) income
(147,119
)

(4,869
)
(151,988
)
 
(46,096
)
1,469

(1,735
)
(46,362
)
 
110,000

(445
)
109,555

Non-controlling interests
(19,158
)


(19,158
)
 
(1,655
)


(1,655
)
 



Net (loss) income attributable to Golar LNG Ltd
(166,277
)

(4,869
)
(171,146
)
 
(47,751
)
1,469

(1,735
)
(48,017
)
 
110,000

(445
)
109,555

Total assets
3,398,394


870,804

4,269,198

 
3,538,287

1,335

360,120

3,899,742

 
2,591,398

268

2,591,666

Investment in affiliates
541,565



541,565

 
746,263



746,263

 
766,024


766,024

Capital expenditures
565,777


111,572

677,349

 
1,202,901


313,645

1,516,546

 
734,155


734,155



* The Hilli conversion into a FLNG commenced in 2014. Therefore no comparative segmental information for the year ended December 31, 2013 was presented. We incurred FLNG project costs of $7.7 million for the year ended December 31, 2013. These were included in administrative expenses.
Revenue by major customer
In the years ended December 31, 2015, 2014 and 2013, revenues from the following customers accounted for over 10% of our consolidated time charter revenues:

(in thousands of $)
2015
 
2014
 
2013
Nigeria LNG Ltd
37,994

 
42
%
 

 
%
 

 
%
Major commodity trading company
16,167

 
18
%
 
15,761

 
17
%
 

 
%
Major Japanese trading company

 
%
 
55,975

 
59
%
 
47,744

 
53
%
Gdf Suez Gas

 
%
 

 
%
 
10,015

 
11
%
Eni Spa

 
%
 

 
%
 
8,912

 
10
%
BG Group plc

 
%
 

 
%
 
13,114

 
14
%
Revenues and fixed assets with respect to geographical area
The following geographical data presents our revenues with respect only to our FSRUs, operating under long-term charters, at specific locations. LNG vessels operate on a worldwide basis and are not restricted to specific locations.
Revenues (in thousands of $)
 
2015

 
2014

 
2013

Kuwait*
 

 
4,182

 


* This relates to revenues from the Golar Igloo prior to her disposal to Golar Partners on March 28, 2014.