XML 75 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
INVESTMENTS IN AFFILIATES (Restated) (Tables)
12 Months Ended
Dec. 31, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Participation percentages, carrying amounts and components of non-consolidated investees
At December 31, 2015 and 2014, we have the following participation in investments that are recorded using the equity method:
 
2015

 
2014

 
Restated

 
Restated

Golar Partners (1)
30.7
%
 
41.4
%
The Cool Pool Limited ("Pool Manager")
33
%
 
%
Egyptian Company for Gas Services S.A.E ("ECGS")
50
%
 
50
%
Golar Wilhelmsen Management AS ("Golar Wilhelmsen")
100
%
 
60
%


(1) As of December 31, 2015, we held a 30.7% (2014: 41.4%) ownership interest in Golar Partners and 100% (2014: 100%) of IDR's.

The carrying amounts of our investments in our equity method investments as at December 31, 2015 and 2014 are as follows:
(in thousands of $)
2015

 
2014

 
Restated

 
Restated

Golar Partners
536,090

 
739,744

ECGS
5,475

 
5,942

Golar Wilhelmsen (1)

 
577

Equity in net assets of affiliates
541,565

 
746,263



(1) Effective September 4, 2015, we ceased equity accounting for our interests in Golar Wilhelmsen, pursuant to the acquisition of the remaining 40% interest in the entity. Accordingly, as of this date, Golar Wilhelmsen became a wholly-owned subsidiary.

The components of equity in net assets of non-consolidated affiliates are as follows:
(in thousands of $)
2015

 
2014

 
Restated

 
Restated

Cost
635,714

 
805,595

Dividend
(179,079
)
 
(126,281
)
Equity in net earnings of other affiliates
85,122

 
62,319

Share of other comprehensive (loss) income in affiliate
(192
)
 
4,630

Equity in net assets of affiliates
541,565

 
746,263

Summarized financial information of affiliated undertakings
Summarized financial information of the affiliated undertakings shown on a 100% basis are as follows:
(in thousands of $)
December 31, 2015
 
December 31, 2014
 
ECGS

Golar Partners

Pool Manager

 
Golar Wilhelmsen

ECGS

Golar Partners

Balance Sheet


 
 
 
 
 
Current assets
35,042

131,851

4,901

 
2,096

37,159

141,556

Non-current assets
3,200

2,113,487


 
5

3,224

1,814,646

Current liabilities
27,272

266,012

216

 
1,044

28,711

277,874

Non-current liabilities
20

1,382,811


 

20

1,076,589

Non-controlling interest

66,765


 


67,618

 


 
 
 
 
 
Statement of Operations


 
 
 
 
 
Revenue
72,294

434,687

8,356

 
6,732

78,946

396,026

Net income
730

172,683


 
479

1,508

184,735