XML 91 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
FINANCIAL INSTRUMENTS (Restated) (Tables)
12 Months Ended
Dec. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Interest rate derivatives
As of December 31, 2015, we have entered into the following interest rate swap transactions involving the payment of fixed rates in exchange for LIBOR as summarized below:

Instrument
(in thousands of $)
 
Year end
 
Notional value

 
Maturity Dates
 
Fixed Interest Rates
Interest rate swaps:
 
 
 
 
 
 
 
 
Receiving floating, pay fixed
 
2015
 
1,250,000

 
2018/ 2021
 
1.13% to 1.94%
Receiving floating, pay fixed
 
2014
 
1,475,937

 
2015/ 2021
 
1.13% to 4.52%
Effect of cash flow hedging relationships on statements of operations
The effect of cash flow hedging relationships relating to swap agreements on the consolidated statements of operations is as follows:

(in thousands of $)
Effective portion gain/ (loss) reclassified from Accumulated Other Comprehensive Loss
 
Ineffective Portion
Derivatives designated as hedging instruments
2015

 
2014

 
2013

 
2015

 
2014

 
2013

Interest rate swaps
Other financial items, net
382

 
3,235

 
(1,644
)
 

 
876

 
542

Interest rate swaps
Gain on sale of the Golar Maria, net

 

 
2,370

 

 

 

Effect of cash flow hedging relationships on statements of changes in equity
The effect of cash flow hedging relationships relating to interest rate swap agreements to the consolidated statements of changes in equity is as follows:

 (in thousands of $)
Amount of gain recognized in other comprehensive income on derivative (effective portion)
Derivatives designated as hedging instruments
2015

 
2014

 
2013

Interest rate swaps

 
3,483

 
4,148

Fair value hierarchy of derivative and non-derivative financial instruments
The carrying value and fair value of our financial instruments, excluding short term receivables and payables, at December 31, 2015 and 2014 are as follows:

 
Fair value
 
2015

 
2015

 
2014

 
2014

(in thousands of $)
Hierarchy
 
Carrying Value

 
Fair Value

 
Carrying Value

 
Fair Value

 
Restated
 
Restated

 
Restated

 
Restated

 
Restated

Non-Derivatives:
 
 
 

 
 

 
 

 
 

Cash and cash equivalents
Level 1
 
105,235


105,235

 
191,410

 
191,410

Restricted cash and short-term receivables
Level 1
 
408,563


408,563

 
74,587

 
74,587

Cost method investments (1)
Level 3
 
7,347


7,347

 
7,347

 
7,347

Short-term debt due from related parties (2)
Level 2
 



 
20,000

 
20,000

Short-term loans receivable (2)
Level 2
 
6,375

 
6,375

 
8,141

 
8,141

Short-term debt (2)
Level 2
 
408,978

 
408,978

 
108,781

 
108,781

Current portion of long-term debt (3)
Level 2
 
92,640

 
92,640

 
7,650

 
7,650

Long-term debt – convertible bond (3)  
Level 2
 
243,369


231,945

 
238,037

 
251,555

Long-term debt (3)
Level 2
 
1,133,074


1,133,074

 
1,026,319

 
1,026,319

Derivatives:
 
 



 
 
 
 
Interest rate swaps asset (4) (5)
Level 2
 
5,330

 
5,330

 
12,603

 
12,603

Interest rate swaps liability (4) (5)
Level 2
 
4,597


4,597

 
3,038

 
3,038

Total return equity swap liability (6) (7)
Level 2
 
81,581

 
81,581

 
13,656

 
13,656


1. 
The carrying value of our cost method investments includes our holdings in OLT Offshore LNG Toscana S.p.A (or OLT-O), as we have no established method of determining the fair value of this investment, we have not estimated its fair value as of December 31, 2015, but have not identified any changes in circumstances which would alter our view of fair value as disclosed.  
2. 
The carrying amounts of our short-term debts and loans receivable approximate their fair values because of the near term maturity of these instruments. 
3. 
Our debt obligations are recorded at amortized cost in the consolidated balance sheets.  
4. 
Derivative liabilities are captured within other current liabilities and derivative assets are captured within long-term assets on the balance sheet. 
5. 
The fair value of our derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness and that of our counterparties. The fair value/carrying value of interest rate swap agreements that qualify and are designated as cash flow hedges for accounting purposes as of December 31, 2014 was $0.4 million (with a notional amount of $100.9 million). We had no designated cash flow hedges for accounting purposes as of December 31, 2015. 
6. 
The fair value of total return equity swaps is calculated using the closing prices of the underlying listed shares, dividends paid since inception and the interest rate charged by the counterparty. 
7. 
The fair values of the equity derivatives are classified as other current liabilities in the balance sheet.
Summary of fair value of derivative instruments on a gross basis
The following table summarizes the fair value of derivative instruments on a gross basis recorded in our consolidated balance sheets as of December 31, 2015 and 2014:

 
Balance sheet classification
2015

 
2014

(in thousands of $)
 
 
 
 
Asset Derivatives
 
 
 
 
Interest rate swaps not designated as hedges
Other non-current assets
5,330

 
12,603

 
 
 
 
 
Liability Derivatives
 
 
 
 
Interest rate swaps designated as hedges
Other current liabilities

 
365

Interest rate swaps not designated as hedges
Other current liabilities
4,597

 
2,673

Total return equity swap not designated as hedge
Other current liabilities
81,581

 
13,656

Total liability derivatives
 
86,178

 
16,694

Offsetting assets
We have elected not to offset the fair values of derivative assets and liabilities executed with the same counterparty that are generally subject to enforceable master netting arrangements. However, if we were to offset and record the asset and liability balances of derivatives on a net basis, the amounts presented in our consolidated balance sheets as of December 31, 2015 and 2014 would be adjusted as detailed in the following table:
 
2015
2014
 
Gross amounts presented in the consolidated balance sheet
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
Net amount
Gross amounts presented in the consolidated balance sheet
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
Net amount
(in thousands of $)
 
 
 
 
 
 
Total asset derivatives
5,330

(216
)
5,114

12,603

(292
)
12,311

Total liability derivatives
4,597

(216
)
4,381

3,038

(292
)
2,746