XML 21 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Variable Interest Entities
6 Months Ended
Jun. 30, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Variable Interest Entities
VARIABLE INTEREST ENTITIES

As of June 30, 2016, we leased six vessels from VIEs under finance leases, of which four were with ICBCL entities, one with a subsidiary of CMBL and one with CCBFL. Each of the ICBCL, CMBL and CCBFL entities are wholly-owned, newly formed special purpose vehicles (“SPVs”). In each of these transactions we sold our vessel and then subsequently leased back the vessel on a bareboat charter for a term of ten years. We have options to repurchase each vessel at fixed predetermined amounts during their respective charter periods and an obligation to repurchase each vessel at the end of the ten year lease period. Refer to note 4 to our Consolidated Financial Statements filed with our Annual Report on Form 20-F for the year ended December 31, 2015, for additional details.  
 
While we do not hold any equity investments in the above Lessor SPVs, we have determined that we have a variable interest in these SPVs and that these lessor entities, that own the vessels, are VIEs. Based on our evaluation of the agreements we have concluded that we are the primary beneficiary of these VIEs and accordingly, these lessor VIEs are consolidated into our financial results. We did not record any gains or losses from the sale of these vessels, as they continued to be reported as vessels at their original costs in our consolidated financial statements at the time of each transaction. The equity attributable to the respective lessor VIEs are included in non-controlling interests in our consolidated results. As of June 30, 2016 and 2015, the respective vessels are reported under “Vessels and equipment, net” in our consolidated balance sheet.
 
Since December 31, 2015, we entered into the following sale and leaseback arrangement:

Seal Lessor VIE
 
In March 2016, we sold the Golar Seal to a CCBFL entity ("Seal Lessor VIE") and subsequently leased back the vessel on a bareboat charter for a term of ten years. We have options to repurchase the vessel throughout the charter term at fixed pre-determined amounts, commencing from the fifth year anniversary of the commencement of the bareboat charter, with an obligation to repurchase the vessel at the end of the ten year lease period. A summary of this sale and lease back arrangement, including repurchase options and obligations as of June 30, 2016 is provided below:

Vessel
Effective from
Sales value (in $ millions)
First repurchase option (in $ millions)
Date of first repurchase option
Repurchase obligation at end of lease term
   (in $ millions)
End of lease term

Golar Seal
March 2016
203.0
132.8
March 2021
87.4
March 2026


A summary of our payment obligations (excluding repurchase options and obligations) under the bareboat charters with the lessor VIEs as of June 30, 2016, are shown below:

(in thousands of $)



2016 (1)
2017
2018
2019
2020
2021+
Golar Glacier
8,620
17,100
17,100
17,100
17,147
64,185
Golar Kelvin
8,620
17,100
17,100
17,100
17,147
66,996
Golar Snow
8,620
17,100
17,100
17,100
17,147
66,996
Golar Ice
8,620
17,100
17,100
17,100
17,147
69,900
Golar Tundra (2)*
5,931
11,863
11,863
11,863
11,863
57,336
Golar Seal
7,472
15,151
15,151
15,193
15,151
75,797


(1) For the six months ended December 31, 2016.
(2) As a result of the sale of the Golar Tundra to Golar Partners in May 2016 (see "Tundra Lessor VIE" below), the payment obligations under the bareboat charter with the Golar Tundra lessor VIE are borne by Golar Partners. However, by virtue of the put option contained within the sale and purchase arrangements, we will continue to consolidate the Golar Tundra related entities until the charter with WAGL commences.
*The payment obligation relating to the Golar Tundra presented in the table above excludes variable rental payments due under the lease. Based on an assumed LIBOR of 0.38% plus margin, additional payments totaling $73.7 million should be payable over the lifetime of the lease.

The assets and liabilities of these lessor VIEs that most significantly impact our consolidated balance sheet as of June 30, 2016 and December 31, 2015, are as follows:

(in thousands of $)
Golar Glacier
Golar Kelvin
Golar Snow
Golar Ice
Golar Tundra
Golar Seal
June 30, 2016
 
December 31, 2015
Assets
 
 
 
 
 
 
Total
 
Total
Restricted cash and short-term receivables
18,408

25,625

17,813

11,380


3,819

77,045

 
35,450

Restricted cash and short-term receivables - held-for-sale current assets (1) 




167


167

 
3,618

 
18,408

25,625

17,813

11,380

167

3,819

77,212

 
39,068

 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Debt:
 
 
 
 
 
 
 
 
 
Short-term interest bearing debt
40,903

182,540

31,079

172,046



426,568

 
408,978

Long-term interest bearing debt - current portion
7,650


8,000



5,706

21,356

 
15,650

Long-term interest bearing debt - non-current portion
132,805


142,844



151,413

427,062

 
285,700

Long-term interest bearing debt - held-for-sale (1) 




214,245


214,245

 
201,725

 
181,358

182,540

181,923

172,046

214,245

157,119

1,089,231

 
912,053


(1) The assets and liabilities relating to the Golar Tundra lessor VIE have been reclassified as held-for-sale in connection with the sale of our interests in the companies that own and operate the vessel to Golar Partners.

Tundra Corp VIE

In February 2016,we entered into a sale and purchase agreement with Golar Partners, for the sale of the disponent owner and operator of the FSRU, the Golar Tundra ("Tundra Corp"). The transaction closed in May 2016. Concurrent with the closing we entered into an agreement with Golar Partners which includes a put option, that in the event the vessel has not commenced service under the charter with WAGL by May 23, 2017, Golar Partners shall have the option to require that we repurchase the Tundra Corp equal to the purchase consideration. Accordingly, we have determined that Tundra Corp is a VIE and that until the put option expires, we remain the primary beneficiary and thus we will continue to consolidate the entities that own and lease the Golar Tundra until her charter with WAGL commences (see note 16).