XML 48 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Restatement (Tables)
6 Months Ended
Jun. 30, 2016
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
Restatement of comparative period for the six months ended June 30, 2015

As further described in note 35 to the consolidated financial statements in our recently filed annual report on form 20-F/A for the year ended December 31, 2015, as filed on November 10, 2016, we restated our consolidated financial statements to account for the various investments in Golar Partners since the deconsolidation date of December 13, 2012, as equity accounted for investments. The change in accounting for our investment in Golar Partners does not affect the market value of our investment, our cash flows, our covenant compliance or our liquidity. Accordingly, the comparative for the six month period ended June 30, 2015, has also been restated within these interim financial statements.
These interim financial statements should be read in conjunction with the company's restated audited financial statements for the year ended December 31, 2015 included in the Form 20-F/A.
























GOLAR LNG LIMITED
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(in thousands of $ except per share amounts)
Six months ended June 30,
2015

Adjustment

2015

 
 
 
Restated

Time and voyage charter revenues
45,757


45,757

Vessel and other management fee
6,545


6,545

Operating revenues
52,302


52,302

 
 
 
 
Vessel operating expenses
29,338


29,338

Voyage and charterhire expenses
45,131


45,131

Administrative expenses
16,166


16,166

Depreciation and amortization
35,815


35,815

Total operating expenses
126,450


126,450

 
 
 
 
Gain on disposals to Golar Partners
103,790

(250
)
103,540

Impairment of vessel held-for-sale
(1,032
)

(1,032
)
Loss on disposal of vessel held-for-sale
(5,824
)

(5,824
)
Operating (loss) income
22,786

(250
)
22,536

 
 
 
 
Other non-operating income (expense)
 
 
 
Dividend income
7,495

(7,495
)

Loss on sale of available-for-sale securities
(3,011
)
3,011


Total other non-operating income
4,484

(4,484
)

 
 
 
 
Financial income (expenses)
 
 
 
Interest income
3,910


3,910

Interest expense
(34,669
)

(34,669
)
Other financial items, net
18,851


18,851

Net financial expenses
(11,908
)

(11,908
)
 
 
 
 
(Loss) income before taxes and equity in net earnings of affiliates
15,362

(4,734
)
10,628

Income taxes
1,803


1,803

Equity in net (losses) earnings of affiliates
7,225

32,946

40,171

 
 
 
 
Net (loss) income
24,390

28,212

52,602

Net income attributable to non-controlling interests
(5,035
)

(5,035
)
Net (loss) income attributable to Golar LNG Ltd
19,355

28,212

47,567

Basic and diluted (loss) earnings per share ($)
0.22


0.51

 
 
 
 
Cash dividends declared and paid per share ($)

$
0.90

$

$
0.90




GOLAR LNG LIMITED
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 
Six months ended June 30,
(in thousands of $)
2015

Adjustment

2015

 
 
 
Restated

 
 
 
 
Net (loss) income
24,390

28,212

52,602

 
 
 
 
Other comprehensive loss:
 
 
 
Net loss on qualifying cash flow hedging instruments
(35
)
(962
)
(997
)
Net gain (loss) on investment in available-for-sale securities
(24,383
)
24,383


Other comprehensive income (loss) (note 14)
(24,418
)
23,421

(997
)
Comprehensive loss
(28
)
51,633

51,605

 
 
 
 
Comprehensive loss attributable to:
 
 
 
 
 
 
 
Stockholders of Golar LNG Limited
(5,063
)
51,633

46,570

Non-controlling interests
5,035


5,035

 
(28
)
51,633

51,605


GOLAR LNG LIMITED
UNAUDITED CONSOLIDATED STATEMENTS OF CASHFLOWS


 
Six months ended June 30,
 
2015

Adjustment

2015

(in thousands of $)
 
 
Restated

 
 
 
 
OPERATING ACTIVITIES
 
 
 
Net (loss) income
24,390

28,212

52,602

Adjustments to reconcile net (loss) income to net cash used in operating activities:
 
 

Depreciation and amortization
35,815


35,815

Amortization of deferred tax benefits on intra-group transfers
(1,744
)

(1,744
)
Amortization of deferred charges and guarantees
(2,427
)

(2,427
)
Gain on disposals to Golar Partners
(103,790
)
250

(103,540
)
Equity in net loss (earnings) of affiliates
(7,225
)
(32,946
)
(40,171
)
Dividend income from available-for-sale securities and cost investments recognized in operating income
(7,495
)
7,495


Dividends received
25,678


25,678

Drydocking expenditure
(10,405
)

(10,405
)
Compensation cost related to stock options
3,500


3,500

Loss on disposal of available-for-sale securities
3,011

(3,011
)

Loss on sale of vessel
5,824


5,824

Impairment of vessel held-for-sale
1,032


1,032

Net foreign exchange loss
1,601


1,601

Change in assets and liabilities, net of effects from the sale of the Golar Eskimo:
 
 
 
Trade accounts receivable
(3,611
)

(3,611
)
Inventories
(421
)

(421
)
Prepaid expenses, accrued income and other assets
(26,463
)

(26,463
)
Amounts due from/to related companies
(3,545
)

(3,545
)
Trade accounts payable
627


627

Accrued expenses and deferred income
11,735


11,735

Other liabilities
(22,267
)

(22,267
)
Net cash used in operating activities
(76,180
)

(76,180
)
GOLAR LNG LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASHFLOWS


 
Six months ended June 30,
 
2015

Adjustment

2015

(in thousands of $)
 
 
Restated

 
 
 
 
INVESTING ACTIVITIES
 
 
 
Additions to vessels and equipment
(727
)

(727
)
Additions to newbuildings
(392,423
)

(392,423
)
Additions to assets under development
(64,499
)

(64,499
)
Acquisition of LNG Abuja
(20,000
)

(20,000
)
Repayment of short-term loan granted to third party
400


400

Repayment of short-term loan granted to Golar Partners
20,000


20,000

Proceeds from disposal of business to Golar Partners, net of cash disposed (including repayments on related vendor financing loans granted)
126,872


126,872

Proceeds from disposal of investment in available-for-sale securities
207,428


207,428

Restricted cash and short-term receivables
39,064


39,064

Net cash used in investing activities
(83,885
)

(83,885
)
 
 
 
 
FINANCING ACTIVITIES
 
 
 
Proceeds from short-term and long-term debt (including related parties)
557,065


557,065

Repayments of short-term and long-term debt (including related parties)
(121,716
)

(121,716
)
Financing costs paid
(10,997
)

(10,997
)
Cash dividends paid
(80,892
)

(80,892
)
Proceeds from exercise of share options
23


23

Net cash provided by financing activities
343,483


343,483

Net (decrease) increase in cash and cash equivalents
183,418


183,418

Cash and cash equivalents at beginning of period
191,410


191,410

Cash and cash equivalents at end of period
374,828


374,828

GOLAR LNG LIMITED
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(in thousands of $)
Share Capital
Treasury Shares
Additional Paid-in Capital
Contributed Surplus (1)
Accumulated Other Comprehensive (Loss) Income
Accumulated Retained Earnings

Total before Non- controlling Interest
(Restated)
Non-controlling Interest
Total Equity
(Restated)
2015
Adjustment
Restated
2015
Adjustment
Restated
Balance at December 31, 2014
93,415


1,307,087

200,000

5,171

(11,750
)
(6,579
)
675,179

(33,334
)
641,845

2,235,768

1,655

2,237,423

 








 
 


 
 






 
Net income (1)(2)







19,355

28,212

47,567

47,567

5,035

52,602

Dividends







(80,892
)

(80,892
)
(80,892
)

(80,892
)
Exercise of share options
8


15








23


23

Grant of share options


3,231








3,231


3,231

Forfeiture of share options


(188
)







(188
)

(188
)
Cancellation of share options


787








787


787

Other comprehensive loss (2)




(24,418
)
23,421

(997
)



(997
)

(997
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2015
93,423


1,310,932

200,000

(19,247
)
11,671

(7,576
)
613,642

(5,122
)
608,520

2,205,299

6,690

2,211,989