XML 75 R39.htm IDEA: XBRL DOCUMENT
v3.7.0.1

FINANCIAL INSTRUMENTS | 12 Months Ended
--- | ---
Dec. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
FINANCIAL INSTRUMENTS (Restated) |
30. | FINANCIAL INSTRUMENTS
Interest rate risk management In certain situations, we may enter into financial instruments to reduce the risk associated with fluctuations in interest rates. We have entered into swaps that convert floating rate interest obligations to fixed rates, which from an economic perspective hedge the interest rate exposure. We do not hold or issue instruments for speculative or trading purposes. The counterparties to such contracts are major banking and financial institutions. Credit risk exists to the extent that the counterparties are unable to perform under the contracts; however we do not anticipate non-performance by any of our counterparties. We manage our debt portfolio with interest rate swap agreements in U.S. dollars to achieve an overall desired position of fixed and floating interest rates. Historically, we hedge accounted for certain of our interest rate swap arrangements designated as cash flow hedges. The net gains and losses had been reported in a separate component of accumulated other comprehensive income to the extent the hedges were effective. The amount recorded in accumulated other comprehensive income would have subsequently been reclassified into earnings in the same period as the hedged items affected earnings. However, since 2015, we have ceased hedge accounting for any of our derivatives. For the years ended December 31, 2016, 2015 and 2014 we recognized a net gain of $nil, $nil and net gain of $0.9 million, respectively, in earnings relating to the ineffective portion of our interest rate swap agreements designated as hedges. As of December 31, 2016, we have entered into the following interest rate swap transactions involving the payment of fixed rates in exchange for LIBOR as summarized below:
Instrument (in thousands of $) |  | Year end |  | Notional value |  |  | Maturity Dates |  | Fixed Interest Rates
Interest rate swaps: |  |  |  |  |  |  |  |
Receiving floating, pay fixed |  | 2016 |  | 1,250,000 |  |  | 2018/ 2021 |  | 1.13% to 1.94%
Receiving floating, pay fixed |  | 2015 |  | 1,250,000 |  |  | 2018/ 2021 |  | 1.13% to 1.94%
The effect of cash flow hedging relationships relating to swap agreements on the consolidated statements of operations is as follows:
(in thousands of $) | Effective portion gain/ (loss) reclassified from Accumulated Other Comprehensive Loss |  | Ineffective Portion
Derivatives designated as hedging instruments | 2016 |  |  | 2015 |  |  | 2014 |  |  | 2016 |  |  | 2015 |  |  | 2014 |
Interest rate swaps Other financial items, net | — |  |  | 382 |  |  | 3,235 |  |  | — |  |  | — |  |  | 876 |
The effect of cash flow hedging relationships relating to interest rate swap agreements to the consolidated statements of changes in equity is as follows:
(in thousands of $) | Amount of gain recognized in other comprehensive income on derivative (effective portion)
Derivatives designated as hedging instruments | 2016 |  |  | 2015 |  |  | 2014 |
Interest rate swaps | — |  |  | — |  |  | 3,483 |
As of December 31, 2016 and 2015, our accumulated other comprehensive loss included $nil and $nil of unrealized losses, respectively, on interest rate swap agreements designated as cash flow hedges. Additionally, as of December 31, 2016, our accumulated other comprehensive loss included $3.6 million (2015: $0.2 million loss) of unrealized gains being our share of Golar Partners' other comprehensive income or loss on swap agreements designated as cash flow hedges (see note 29). As of December 31, 2016, we do not expect any material amounts to be reclassified from accumulated other comprehensive income to earnings during the next twelve months. However, our affiliate expects reclassification from accumulated other comprehensive income to earnings during the next twelve months which will impact 'Equity in net earnings of affiliate' in our Consolidated Statement of Operations. Foreign currency risk The majority of the vessels' gross earnings are receivable in U.S. dollars. The majority of our transactions, assets and liabilities are denominated in U.S. dollars, our functional currency. However, we incur expenditure in other currencies. There is a risk that currency fluctuations will have a negative effect on the value of our cash flows. Equity price risk Our Board of the Directors have approved a share repurchase scheme, which is being partly financed through the use of total return swap or equity swap facilities with third party banks, indexed to our own shares. We carry the risk of fluctuations in the share price of those acquired shares. The banks are compensated at their cost of funding plus a margin. As at December 31, 2016, the counterparty to the equity swap transactions had acquired 3.0 million shares in the Company at an average price of $42.03. In addition, we entered into a forward contract for the acquisition of 107,000 shares in Golar Partners at an average price of $19.18. The effect of our total return swap facilities in our consolidated statement of operations as at December 31, 2016 is a gain of $24.8 million. There is at present no obligation for us to purchase any shares from the counterparty. In addition to the above equity swap transactions linked to our own securities, we may from time to time enter into short-term equity swap arrangements relating to securities of other companies. Fair values of financial instruments We recognize our fair value estimates using a fair value hierarchy based on the inputs used to measure fair value. The fair value hierarchy has three levels based on reliability of inputs used to determine fair value as follows: Level 1: Quoted market prices in active markets for identical assets and liabilities; Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data; and Level 3: Unobservable inputs that are not corroborated by market data. There have been no transfers between different levels in the fair value hierarchy during the year. The carrying value and fair value of our financial instruments, excluding short-term receivables and payables, at December 31, 2016 and 2015 are as follows:
| Fair value |  | 2016 |  |  | 2016 |  |  | 2015 |  |  | 2015 |
(in thousands of $) | Hierarchy |  | Carrying Value |  |  | Fair Value |  |  | Carrying Value |  |  | Fair Value |
Non-Derivatives (8): |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents | Level 1 |  | 224,190 |  |  | 224,190 |  |  | 105,235 |  |  | 105,235 |
Restricted cash and short-term deposits | Level 1 |  | 415,860 |  |  | 415,860 |  |  | 408,563 |  |  | 408,563 |
Cost method investments (1) | Level 3 |  | 7,347 |  |  | 7,347 |  |  | 7,347 |  |  | 7,347 |
Short-term loans receivable (2) | Level 2 |  | — |  |  | — |  |  | 6,375 |  |  | 6,375 |
Current portion of long-term debt and short-term debt (2) (3) | Level 2 |  | 484,705 |  |  | 484,705 |  |  | 501,618 |  |  | 501,618 |
Long-term debt – convertible bond (3) | Level 2 |  | 218,851 |  |  | 219,428 |  |  | 243,369 |  |  | 231,945 |
Long-term debt (3) | Level 2 |  | 1,124,105 |  |  | 1,124,105 |  |  | 1,133,074 |  |  | 1,133,074 |
Derivatives: |  |  |  |  |  |  |  |  |
Interest rate swaps asset (4) (5) | Level 2 |  | 5,022 |  |  | 5,022 |  |  | 5,330 |  |  | 5,330 |
Interest rate swaps liability (4) (5) | Level 2 |  | 1,470 |  |  | 1,470 |  |  | 4,597 |  |  | 4,597 |
Foreign exchange swaps liability (4)(5) | Level 2 |  | 993 |  |  | 993 |  |  | — |  |  | — |
Total return equity swap liability (4) (6) | Level 2 |  | 56,763 |  |  | 56,763 |  |  | 81,581 |  |  | 81,581 |
Earn-Out Units asset (4)(7) | Level 2 |  | 15,000 |  |  | 15,000 |  |  | — |  |  | — |
1. | The carrying value of our cost method investments refers to our holdings in OLT Offshore LNG Toscana S.p.A (or OLT-O), as we have no established method of determining the fair value of this investment, we have not estimated its fair value as of December 31, 2016, but have not identified any changes in circumstances which would alter our view of fair value as disclosed.
2. | The carrying amounts of our short-term debts and loans receivable approximate their fair values because of the near term maturity of these instruments.
3. | Our debt obligations are recorded at amortized cost in the consolidated balance sheets. The amounts presented in the table, are gross of the deferred charges amounting to $26.3 million and $42.2 million at December 31, 2016 and December 31, 2015, respectively.
4. | Derivative liabilities are captured within other current liabilities and derivative assets are captured within long-term assets on the balance sheet.
5. | The fair value of our derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness and that of our counterparties.
6. | The fair value of total return equity swaps is calculated using the closing prices of the underlying listed shares, dividends paid since inception and the interest rate charged by the counterparty.
7. | The Earn-Out Units were issued to Golar in connection with the IDR Reset transaction between Golar and Golar Partners in October 2016. Refer to note 14 for further detail.
8. | Excludes assets and liabilities that are recorded within assets and liabilities held-for-sale.
The following methods and assumptions were used to estimate the fair value of each class of financial instrument: The carrying values of accounts receivable, accounts payable, accrued liabilities and working capital facilities approximate fair values because of the near term maturity of these instruments. The carrying value of cash and cash equivalents, which are highly liquid, is a reasonable estimate of fair value. The carrying value for restricted cash and short-term deposits is considered to be equal to the estimated fair value because of their near term maturity. The estimated fair value for the liability component of the unsecured convertible bonds is based on the quoted market price as at the balance sheet date. The estimated fair values for both the floating long-term debt and short-term debt to a related party are considered to be equal to the carrying values since they bear variable interest rates, which are adjusted on a quarterly or six-monthly basis. The estimated fair value of the financial guarantees is considered to be equal to the carrying amount. The financial guarantees were fair valued as of the deconsolidation date, December 13, 2012 or inception date. We did not identify any material changes in the fair value of the financial guarantees as at December 31, 2016. The fair value measurement of a liability must reflect the non-performance of the entity. Therefore, the impact of our credit worthiness has also been factored into the fair value measurement of the derivative instruments in a liability position. The fair value of the Earn-Out Units was determined using a Monte-Carlo simulation method. This simulation was performed within the Black Scholes option pricing model then solved via an iterative process by applying the Newton-Raphson method for the fair value of the Earn-Out Units, such that the price of a unit output by the Monte-Carlo simulation equaled the price observed in the market. The method took into account the historical volatility, dividend yield as well as the share price of the Golar Partners common units as of the IDR Reset date and at balance sheet date. The credit exposure of interest rate swap agreements is represented by the fair value of contracts with a positive value at the end of each period, reduced by the effects of master netting arrangements. It is our policy to enter into master netting agreements with counterparties to derivative financial instrument contracts, which give us the legal right to discharge all or a portion of the amounts owed to the counterparty by offsetting them against amounts that the counterparty owes to us. Our pension plan assets are primarily invested in funds holding equity and debt securities, which are valued at quoted market price. These plan assets are classified within Level 1 of the fair value hierarchy (see note 27). The following table summarizes the fair value of derivative instruments on a gross basis recorded in our consolidated balance sheets as of December 31, 2016 and 2015:
| Balance sheet classification | 2016 |  |  | 2015 |
(in thousands of $) |  |  |  |
Asset Derivatives |  |  |  |
Earn-Out Units asset | Other non-current assets | 15,000 |  |  | 15,000 |
Interest rate swaps not designated as hedges | Other non-current assets | 5,022 |  |  | 5,330 |
Liability Derivatives |  |  |  |
Interest rate swaps not designated as hedges | Other current liabilities | 1,470 |  |  | 4,597 |
Foreign exchange swaps not designated as hedges | Other current liabilities | 993 |  |  | — |
Total return equity swap not designated as hedge | Other current liabilities | 56,763 |  |  | 81,581 |
Total liability derivatives |  | 59,226 |  |  | 86,178 |
We have elected not to offset the fair values of derivative assets and liabilities executed with the same counterparty that are generally subject to enforceable master netting arrangements. However, if we were to offset and record the asset and liability balances of derivatives on a net basis, the amounts presented in our consolidated balance sheets as of December 31, 2016 and 2015 would be adjusted as detailed in the following table:
| 2016 | 2015
| Gross amounts presented in the consolidated balance sheet | Gross amounts not offset in the consolidated balance sheet subject to netting agreements | Net amount | Gross amounts presented in the consolidated balance sheet | Gross amounts not offset in the consolidated balance sheet subject to netting agreements | Net amount
(in thousands of $) |  |  |  |  |  |
Total asset derivatives | 5,022 |  | (1,351 | ) | 3,671 |  | 5,330 |  | (216 | ) | 5,114 |
Total liability derivatives | 1,470 |  | (1,351 | ) | 119 |  | 4,597 |  | (216 | ) | 4,381 |
The total return equity swap has a credit arrangement that requires us to provide cash collateral equaling 20% of the initial purchase price and to subsequently post additional cash collateral that corresponds to any further unrealized loss. As at December 31, 2016 cash collateral amounting to $70.0 million has been provided (see note 20). Concentrations of risk There is a concentration of credit risk with respect to cash and cash equivalents and restricted cash to the extent that substantially all of the amounts are carried with Nordea Bank of Finland PLC, DNB Bank ASA, Citibank and Standard Chartered. However, we believe this risk is remote, as they are established and reputable establishments with no prior history of default. There is a concentration of financing risk with respect to our long-term debt to the extent that a substantial amount of our long-term debt is carried with K-Sure, KEXIM and commercial lenders of our $1.125 billion facility, as well as with ICBCL, CMBL and CCBFL in regards to our VIE loans (see notes 4 and 25). We believe these counterparties to be sound financial institutions. Therefore, we believe this risk is remote. We have a substantial equity investment in our former subsidiary, Golar Partners, that from December 13, 2012 is considered as our affiliate and not our controlled subsidiary. As of December 31, 2016, our ownership interest was 33.9% and the aggregate value of the investments recorded in our balance sheet as of December 31, 2016 was $507.2 million being the total of our ownership interest (common and general partner interests) plus IDRs. Accordingly, the value of our investments and the income generated from Golar Partners is subject to specific risks associated with its business. Golar Partners operates in the same business as us and as of December 31, 2016 had a fleet of ten vessels managed by us, under contract, operating under medium to long-term charters with a concentrated number of charterers; BG Group, Petrobras, Pertamina, DUSUP, Nusantara Regas, KNPC, Eni and NEPCO. Furthermore, in the event the decline in the fair value of these investments falls below the carrying value and it was determined to be other-than-temporary, we would be required to recognize an impairment loss. A further concentration of supplier risk exists in relation to our vessels undergoing FLNG conversion with Keppel and Black and Veatch. However, we believe this risk is remote as Keppel are global leaders in the shipbuilding and vessel conversion sectors while B&V is a global engineering, procurement and construction company. As is typical with newbuilding and conversion contracts, we have entered into either refund guarantee agreements with several banks in respect of newbuilding yards or we have been given guarantees by conversion yards.

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for financial instruments. This disclosure includes, but is not limited to, fair value measurements of short and long term marketable securities, international currencies forward contracts, and auction rate securities. Financial instruments may include hedging and non-hedging currency exchange instruments, derivatives, securitizations and securities available for sale at fair value. Also included are investment results, realized and unrealized gains and losses as well as impairments and risk management disclosures. + References No definition available. + Details
Name: | us-gaap_FinancialInstrumentsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration