XML 92 R56.htm IDEA: XBRL DOCUMENT v3.7.0.1
INVESTMENTS IN AFFILIATES AND JOINT VENTURES (Tables)
12 Months Ended
Dec. 31, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Participation percentages, carrying amounts and components of non-consolidated investees
At December 31, 2016 and 2015, we have the following participation in investments that are recorded using the equity method:
 
2016

 
2015

Golar Partners (1)
33.9
%
 
30.7
%
Egyptian Company for Gas Services S.A.E ("ECGS")
50
%
 
50
%
Golar Power Limited ("Golar Power")
50
%
 
%
OneLNG
51
%
 
%
The Cool Pool Limited ("Pool Manager") (2)
33
%
 
33
%


(1) As of December 31, 2016, we held a 33.9% (2015: 30.7%) ownership interest in Golar Partners and 100% of IDRs.
(2) Pool Manager is a Marshall Islands service company that was established in September 2015 to facilitate the joint operations under the Cool Pool.

The carrying amounts of our investments in our equity method investments as at December 31, 2016 and 2015 are as follows:
(in thousands of $)
2016

 
2015

Golar Partners
507,182

 
536,090

ECGS
4,864

 
5,475

Golar Power
126,534

 

OneLNG
10,200

 

Equity in net assets of affiliates
648,780

 
541,565


The components of equity in net assets of non-consolidated affiliates are as follows:
(in thousands of $)
2016

 
2015

Cost
746,918

 
635,714

Dividend
(234,597
)
 
(179,079
)
Equity in net earnings of other affiliates
133,001

 
85,122

Share of other comprehensive (loss) income in affiliate
3,458

 
(192
)
Equity in net assets of affiliates
648,780

 
541,565

Summarized financial information of affiliated undertakings
Summarized financial information of the affiliated undertakings shown on a 100% basis are as follows:
(in thousands of $)
December 31, 2016
 
December 31, 2015
 
ECGS

Golar Partners

Pool Manager

Golar Power

OneLNG

 
ECGS

Golar Partners

Pool Manager

Balance Sheet


 
 
 
 
 
 
 
Current assets
34,415

160,927

9,695

59,419

19,939

 
38,030

131,851

4,901

Non-current assets
163

2,091,781


567,646


 
205

2,099,811


Current liabilities
23,648

215,472

9,695

60,613

1,137

 
27,320

262,966

4,901

Non-current liabilities
1,203

1,432,807


211,060


 
20

1,372,181


Non-controlling interest

67,976




 

66,765


 


 

 
 
 
 
 
Statement of Operations


 
 
 
 
 
 
 
Revenue
60,786

441,598

73,348

4,059


 
72,298

434,687

8,356

Net (loss) income
(595
)
185,742


21,068

(1,200
)
 
661

172,683