XML 108 R72.htm IDEA: XBRL DOCUMENT v3.7.0.1
FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Interest rate derivatives
As of December 31, 2016, we have entered into the following interest rate swap transactions involving the payment of fixed rates in exchange for LIBOR as summarized below:

Instrument
(in thousands of $)
 
Year end
 
Notional value

 
Maturity Dates
 
Fixed Interest Rates
Interest rate swaps:
 
 
 
 
 
 
 
 
Receiving floating, pay fixed
 
2016
 
1,250,000

 
2018/ 2021
 
1.13% to 1.94%
Receiving floating, pay fixed
 
2015
 
1,250,000

 
2018/ 2021
 
1.13% to 1.94%
Effect of cash flow hedging relationships on statements of operations
The effect of cash flow hedging relationships relating to swap agreements on the consolidated statements of operations is as follows:

(in thousands of $)
Effective portion gain/ (loss) reclassified from Accumulated Other Comprehensive Loss
 
Ineffective Portion
Derivatives designated as hedging instruments
2016

 
2015

 
2014

 
2016

 
2015

 
2014

Interest rate swaps
Other financial items, net

 
382

 
3,235

 

 

 
876

Effect of cash flow hedging relationships on statements of changes in equity
The effect of cash flow hedging relationships relating to interest rate swap agreements to the consolidated statements of changes in equity is as follows:

 (in thousands of $)
Amount of gain recognized in other comprehensive income on derivative (effective portion)
Derivatives designated as hedging instruments
2016

 
2015

 
2014

Interest rate swaps

 

 
3,483

Fair value hierarchy of derivative and non-derivative financial instruments
The carrying value and fair value of our financial instruments, excluding short-term receivables and payables, at December 31, 2016 and 2015 are as follows:

 
Fair value
 
2016

 
2016

 
2015

 
2015

(in thousands of $)
Hierarchy
 
Carrying Value

 
Fair Value

 
Carrying Value

 
Fair Value

 
 
 
 
 
 
 
 
 
 
Non-Derivatives (8):
 
 
 

 
 

 
 

 
 

Cash and cash equivalents
Level 1
 
224,190


224,190

 
105,235

 
105,235

Restricted cash and short-term deposits
Level 1
 
415,860


415,860

 
408,563

 
408,563

Cost method investments (1)
Level 3
 
7,347


7,347

 
7,347

 
7,347

Short-term loans receivable (2)
Level 2
 

 

 
6,375

 
6,375

Current portion of long-term debt and short-term debt (2) (3)
Level 2
 
484,705

 
484,705

 
501,618

 
501,618

Long-term debt – convertible bond (3)  
Level 2
 
218,851


219,428

 
243,369

 
231,945

Long-term debt (3)
Level 2
 
1,124,105


1,124,105

 
1,133,074

 
1,133,074

Derivatives:
 
 



 
 
 
 
Interest rate swaps asset (4) (5)
Level 2
 
5,022

 
5,022

 
5,330

 
5,330

Interest rate swaps liability (4) (5)
Level 2
 
1,470


1,470

 
4,597

 
4,597

Foreign exchange swaps liability (4)(5)
Level 2
 
993

 
993

 

 

Total return equity swap liability (4) (6)
Level 2
 
56,763

 
56,763

 
81,581

 
81,581

Earn-Out Units asset (4)(7)
Level 2
 
15,000

 
15,000

 

 


1. 
The carrying value of our cost method investments refers to our holdings in OLT Offshore LNG Toscana S.p.A (or OLT-O), as we have no established method of determining the fair value of this investment, we have not estimated its fair value as of December 31, 2016, but have not identified any changes in circumstances which would alter our view of fair value as disclosed.  
2. 
The carrying amounts of our short-term debts and loans receivable approximate their fair values because of the near term maturity of these instruments. 
3. 
Our debt obligations are recorded at amortized cost in the consolidated balance sheets. The amounts presented in the table, are gross of the deferred charges amounting to $26.3 million and $42.2 million at December 31, 2016 and December 31, 2015, respectively. 
4. 
Derivative liabilities are captured within other current liabilities and derivative assets are captured within long-term assets on the balance sheet. 
5. 
The fair value of our derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness and that of our counterparties.  
6. 
The fair value of total return equity swaps is calculated using the closing prices of the underlying listed shares, dividends paid since inception and the interest rate charged by the counterparty. 
7. 
The Earn-Out Units were issued to Golar in connection with the IDR Reset transaction between Golar and Golar Partners in October 2016. Refer to note 14 for further detail. 
8. 
Excludes assets and liabilities that are recorded within assets and liabilities held-for-sale.
Summary of fair value of derivative instruments on a gross basis
The following table summarizes the fair value of derivative instruments on a gross basis recorded in our consolidated balance sheets as of December 31, 2016 and 2015:

 
Balance sheet classification
2016

 
2015

(in thousands of $)
 
 
 
 
Asset Derivatives
 
 
 
 
Earn-Out Units asset
Other non-current assets
15,000

 
15,000

Interest rate swaps not designated as hedges
Other non-current assets
5,022

 
5,330

 
 
 
 
 
Liability Derivatives
 
 
 
 
Interest rate swaps not designated as hedges
Other current liabilities
1,470

 
4,597

Foreign exchange swaps not designated as hedges
Other current liabilities
993

 

Total return equity swap not designated as hedge
Other current liabilities
56,763

 
81,581

Total liability derivatives
 
59,226

 
86,178

Offsetting assets
We have elected not to offset the fair values of derivative assets and liabilities executed with the same counterparty that are generally subject to enforceable master netting arrangements. However, if we were to offset and record the asset and liability balances of derivatives on a net basis, the amounts presented in our consolidated balance sheets as of December 31, 2016 and 2015 would be adjusted as detailed in the following table:
 
2016
2015
 
Gross amounts presented in the consolidated balance sheet
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
Net amount
Gross amounts presented in the consolidated balance sheet
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
Net amount
(in thousands of $)
 
 
 
 
 
 
Total asset derivatives
5,022

(1,351
)
3,671

5,330

(216
)
5,114

Total liability derivatives
1,470

(1,351
)
119

4,597

(216
)
4,381