XML 45 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Share Capital
Treasury Shares
Additional Paid-in Capital
Contributed Surplus
Accumulated Other Comprehensive Loss
Retained Earnings
Non-controlling Interest
Balance at beginning of the period at Dec. 31, 2013 $ 1,771,727 $ 80,580   $ 656,018 $ 200,000 $ (10,728) $ 845,857  
Increase (Decrease) in Stockholders' Equity                
Net (loss) income (46,362)           (48,017) $ 1,655
Dividends (155,996)           (155,996)  
Exercise of share options 1,338 185   1,153     0  
Grant of share options 1,619     1,619        
Net proceeds from issuance of shares 660,947 12,650   648,297        
Other comprehensive income (loss) 4,149         4,149    
Balance at end of the period at Dec. 31, 2014 2,237,422 93,415   1,307,087 200,000 (6,579) 641,844 1,655
Increase (Decrease) in Stockholders' Equity                
Net (loss) income (151,988)           (171,146) 19,158
Dividends (161,824)           (161,824)  
Exercise of share options 225 132   93        
Grant of share options 6,358     6,358        
Forfeiture of share options (2,521)     (2,521)        
Cancellation of share options 786     786        
Transfer of additional paid-in capital 1,579     6,003   (4,424)    
Other comprehensive income (loss) (1,589)         (1,589)    
Treasury shares (12,269)   $ (12,269)          
Balance at end of the period at Dec. 31, 2015 1,916,179 93,547 (12,269) 1,317,806 200,000 (12,592) 308,874 20,813
Increase (Decrease) in Stockholders' Equity                
Net (loss) income (160,780)           (186,531) 25,751
Dividends (18,693)           (18,693)  
Exercise of share options 1,435 59   1,376        
Grant of share options 7,865     7,865        
Net proceeds from issuance of shares 169,876 7,475   162,401        
Forfeiture of share options (892)     (892)        
Other comprehensive income (loss) 3,050         3,050    
Treasury shares (8,214)   (8,214)          
Balance at end of the period at Dec. 31, 2016 $ 1,909,826 $ 101,081 $ (20,483) $ 1,488,556 $ 200,000 $ (9,542) $ 103,650 $ 46,564