XML 91 R84.htm IDEA: XBRL DOCUMENT v3.6.0.2
Restatement - Unaudited Consolidated Statements of Cashflows (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
OPERATING ACTIVITIES    
Net loss $ (176,380) $ (95,399)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 56,146 54,191
Amortization of deferred tax benefits on intra-group transfers (1,715) (2,616)
Amortization of deferred charges and guarantees, net 14,037 (2,454)
Gain on disposal to Golar Partners 0 (103,539)
Equity in net earnings of affiliates (10,118) (42,140)
Dividend income from available-for-sale securities and cost investments recognized in operating income   0
Dividends received 40,166 39,474
Drydocking expenditure 0 (10,405)
Stock-based compensation 3,193 3,611
Loss on disposal of available-for-sale securities   0
Loss on sale of vessel 0 5,824
Impairment of vessel held-for-sale 0 1,032
Net foreign exchange gain 707 1,883
Impairment of loan receivable 7,627 15,010
Change in assets and liabilities, net of effects from the sale of the Golar Eskimo:    
Trade accounts receivable (1,822) (2,845)
Inventories 2,021 1,831
Prepaid expenses, accrued income and other assets 18,833 (1,869)
Amounts due from/to related companies 12,734 (9,540)
Trade accounts payable (28,137) (2,410)
Accrued expenses and deferred income (7,953) 17,222
Other liabilities (3,645) 41,575
Net cash used in operating activities (47,062) (91,564)
INVESTING ACTIVITIES    
Additions to vessels and equipment (13,893) (3,633)
Additions to newbuildings (19,220) (405,331)
Additions to assets under development (129,161) (80,985)
Acquisition of LNG Abuja 0 (20,000)
Repayment of short-term loan granted to third party 0 400
Loans granted (including related parties) (1,000) (1,000)
Repayment of short-term loan granted to Golar Partners 0 20,000
Additions to investment in affiliates (10,200) (5,023)
Proceeds from disposal of business to Golar Partners, net of cash disposed (including repayments on related vendor financing loans granted) 107,247 126,872
Proceeds from disposal of fixed assets 0 18,987
Proceeds from disposal of high yield bond in Golar Partners   0
Investment in subsidiary, net of cash acquired 0 (16)
Proceeds from disposal of investments in affiliates 0 207,428
Restricted cash and short-term receivables 9,774 (843)
Net cash provided by (used in) investing activities 56,547 (143,144)
FINANCING ACTIVITIES    
Proceeds from short-term and long-term debt (including related parties) 355,817 570,077
Repayments of short-term and long-term debt (including related parties) (184,912) (138,299)
Financing costs paid (7,395) (11,290)
Cash dividends paid (49,743) (121,359)
Restricted cash and short-term receivables (82,369) (33,012)
Proceeds from exercise of share options 0 23
Net cash provided by financing activities 23,184 266,140
Net increase in cash and cash equivalents 32,669 31,432
Cash and cash equivalents at beginning of period 105,235 191,410
Cash and cash equivalents at end of period $ 137,904 222,842
Previously Reported    
OPERATING ACTIVITIES    
Net loss   (118,630)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization   54,191
Amortization of deferred tax benefits on intra-group transfers   (2,616)
Amortization of deferred charges and guarantees, net   (2,454)
Gain on disposal to Golar Partners   (103,917)
Equity in net earnings of affiliates   (10,133)
Dividend income from available-for-sale securities and cost investments recognized in operating income   (11,409)
Dividends received   39,474
Drydocking expenditure   (10,405)
Stock-based compensation   3,611
Loss on disposal of available-for-sale securities   3,011
Loss on sale of vessel   5,824
Impairment of vessel held-for-sale   1,032
Net foreign exchange gain   1,883
Impairment of loan receivable   15,010
Change in assets and liabilities, net of effects from the sale of the Golar Eskimo:    
Trade accounts receivable   (2,845)
Inventories   1,831
Prepaid expenses, accrued income and other assets   (1,869)
Amounts due from/to related companies   (9,540)
Trade accounts payable   (2,410)
Accrued expenses and deferred income   17,222
Other liabilities   41,575
Net cash used in operating activities   (91,564)
INVESTING ACTIVITIES    
Additions to vessels and equipment   (3,633)
Additions to newbuildings   (405,331)
Additions to assets under development   (80,985)
Acquisition of LNG Abuja   (20,000)
Repayment of short-term loan granted to third party   400
Loans granted (including related parties)   (1,000)
Repayment of short-term loan granted to Golar Partners   20,000
Additions to investment in affiliates   (5,023)
Proceeds from disposal of business to Golar Partners, net of cash disposed (including repayments on related vendor financing loans granted)   126,872
Proceeds from disposal of fixed assets   18,987
Proceeds from disposal of high yield bond in Golar Partners   0
Investment in subsidiary, net of cash acquired   (16)
Proceeds from disposal of investments in affiliates   207,428
Restricted cash and short-term receivables   (843)
Net cash provided by (used in) investing activities   (143,144)
FINANCING ACTIVITIES    
Proceeds from short-term and long-term debt (including related parties)   570,077
Repayments of short-term and long-term debt (including related parties)   (138,299)
Financing costs paid   (11,290)
Cash dividends paid   (121,359)
Restricted cash and short-term receivables   (33,012)
Proceeds from exercise of share options   23
Net cash provided by financing activities   266,140
Net increase in cash and cash equivalents   31,432
Cash and cash equivalents at beginning of period   191,410
Cash and cash equivalents at end of period   222,842
Adjustment    
OPERATING ACTIVITIES    
Net loss   23,231
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization   0
Amortization of deferred tax benefits on intra-group transfers   0
Amortization of deferred charges and guarantees, net   0
Gain on disposal to Golar Partners   378
Equity in net earnings of affiliates   (32,007)
Dividend income from available-for-sale securities and cost investments recognized in operating income   11,409
Dividends received   0
Drydocking expenditure   0
Stock-based compensation   0
Loss on disposal of available-for-sale securities   (3,011)
Loss on sale of vessel   0
Impairment of vessel held-for-sale   0
Net foreign exchange gain   0
Impairment of loan receivable   0
Change in assets and liabilities, net of effects from the sale of the Golar Eskimo:    
Trade accounts receivable   0
Inventories   0
Prepaid expenses, accrued income and other assets   0
Amounts due from/to related companies   0
Trade accounts payable   0
Accrued expenses and deferred income   0
Other liabilities   0
Net cash used in operating activities   0
INVESTING ACTIVITIES    
Additions to vessels and equipment   0
Additions to newbuildings   0
Additions to assets under development   0
Acquisition of LNG Abuja   0
Repayment of short-term loan granted to third party   0
Loans granted (including related parties)   0
Repayment of short-term loan granted to Golar Partners   0
Additions to investment in affiliates   0
Proceeds from disposal of business to Golar Partners, net of cash disposed (including repayments on related vendor financing loans granted)   0
Proceeds from disposal of fixed assets   0
Investment in subsidiary, net of cash acquired   0
Proceeds from disposal of investments in affiliates   0
Restricted cash and short-term receivables   0
Net cash provided by (used in) investing activities   0
FINANCING ACTIVITIES    
Proceeds from short-term and long-term debt (including related parties)   0
Repayments of short-term and long-term debt (including related parties)   0
Financing costs paid   0
Cash dividends paid   0
Restricted cash and short-term receivables   0
Proceeds from exercise of share options   0
Net cash provided by financing activities   0
Net increase in cash and cash equivalents   0
Cash and cash equivalents at beginning of period   0
Cash and cash equivalents at end of period   $ 0