XML 22 R14.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Variable Interest Entities | 6 Months Ended
--- | ---
Jun. 30, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
Variable Interest Entities | VARIABLE INTEREST ENTITIES As of June 30, 2017, we leased seven vessels from VIEs under finance leases, of which four were with ICBCL entities, one with a CMBL entity, one with CCBFL and one with a COSCO Shipping entity. Each of the ICBCL, CMBL, CCBFL and COSCO Shipping entities are wholly-owned, newly formed special purpose vehicles (“SPVs”). In each of these transactions we sold our vessel and then subsequently leased back the vessel on a bareboat charter for a term of ten years. We have options to repurchase each vessel at fixed predetermined amounts during their respective charter periods and an obligation to repurchase each vessel at the end of the ten year lease period. Refer to note 4 to our Consolidated Financial Statements filed with our Annual Report on Form 20-F for the year ended December 31, 2016, for additional details. While we do not hold any equity investments in the above Lessor SPVs, we have determined that we have a variable interest in these SPVs and that these lessor entities, that own the vessels, are VIEs. Based on our evaluation of the agreements we have concluded that we are the primary beneficiary of these VIEs and accordingly, these lessor VIEs are consolidated into our financial results. We did not record any gains or losses from the sale of these vessels, as they continued to be reported as vessels at their original costs in our consolidated financial statements at the time of each transaction, similarly, the effect of the bareboat charter arrangement is eliminated upon consolidation of the Lessor SPV. The equity attributable to the respective lessor VIEs are included in non-controlling interests in our consolidated results. As of June 30, 2017 and 2016, the respective vessels are reported under “Vessels and equipment, net” in our consolidated balance sheet. Since December 31, 2016, we entered into the following sale and leaseback arrangement: Crystal Lessor VIE In March 2017, we sold the Golar Crystal to a COSCO Shipping entity ("Crystal Lessor VIE") and subsequently leased back the vessel on a bareboat charter for a term of ten years. We have options to repurchase the vessel throughout the charter term at fixed pre-determined amounts, commencing from the third year anniversary of the commencement of the bareboat charter, with an obligation to repurchase the vessel at the end of the ten year lease period. A summary of this sale and lease back arrangement, including repurchase options and obligations as of June 30, 2017 is provided below:
Vessel | Effective from | Sales value (in $ millions) | First repurchase option (in $ millions) | Date of first repurchase option | Repurchase obligation at end of lease term (in $ millions) | End of lease term
Golar Crystal | March 2017 | 187.0 | 97.3 | March 2020 | 50.6 | March 2027
A summary of our payment obligations (excluding repurchase options and obligations) under the bareboat charters with the lessor VIEs as of June 30, 2017, are shown below:
(in thousands of $) | 2017 (1) | 2018 | 2019 | 2020 | 2021 | 2022+
Golar Glacier | 8,620 | 17,100 | 17,100 | 17,147 | 17,100 | 47,084
Golar Kelvin | 8,620 | 17,100 | 17,100 | 17,147 | 17,100 | 49,895
Golar Snow | 8,620 | 17,100 | 17,100 | 17,147 | 17,100 | 49,895
Golar Ice | 8,620 | 17,100 | 17,100 | 17,147 | 17,100 | 52,800
Golar Tundra (2)(3) | 10,432 | 20,446 | 19,934 | 19,466 | 18,953 | 68,097
Golar Seal | 7,513 | 15,151 | 15,193 | 15,151 | 15,151 | 60,646
Golar Crystal (3) | 5,236 | 10,433 | 10,420 | 10,419 | 10,381 | 53,659
(1) For the six months ended December 31, 2017. (2) As a result of the sale of the Golar Tundra to Golar Partners in May 2016 (see "Tundra Lessor VIE" below), the payment obligations under the bareboat charter with the Golar Tundra lessor VIE are borne by Golar Partners until the Put Sale Closing Date. See note 14. (3) The payment obligation relating to the Golar Tundra and Golar Crystal above includes variable rental payments due under the lease based on an assumed LIBOR range of 0.38% to 0.42% plus margin. The assets and liabilities of these lessor VIEs that most significantly impact our consolidated balance sheet as of June 30, 2017 and December 31, 2016, are as follows:
(in thousands of $) | Golar Glacier | Golar Kelvin | Golar Snow | Golar Ice | Golar Tundra (note 2) | Golar Seal | Golar Crystal | June 30, 2017 |  | December 31, 2016
Assets |  |  |  |  |  |  |  | Total |  | Total
Restricted cash and short-term deposits | 13,362 |  | 44,090 |  | 13,969 |  | 10 |  | 1,953 |  | 18,970 |  | 4,872 |  | 97,226 |  |  | 70,021 |
| 13,362 |  | 44,090 |  | 13,969 |  | 10 |  | 1,953 |  | 18,970 |  | 4,872 |  | 97,226 |  |  | 70,021 |
Liabilities |  |  |  |  |  |  |  |  |  |
Debt: |  |  |  |  |  |  |  |  |  |
Short-term interest bearing debt | 31,648 |  | 182,540 |  | 22,384 |  | 143,576 |  | — |  | — |  | 112,000 |  | 492,148 |  |  | 388,628 |
Long-term interest bearing debt - current portion | 7,650 |  | — |  | 8,000 |  | — |  | — |  | 6,062 |  | — |  | 21,712 |  |  | 21,532 |
Long-term interest bearing debt - non-current portion | 125,333 |  | — |  | 135,025 |  | — |  | 198,613 |  | 151,059 |  | — |  | 610,030 |  |  | 624,384 |
| 164,631 |  | 182,540 |  | 165,409 |  | 143,576 |  | 198,613 |  | 157,121 |  | 112,000 |  | 1,123,890 |  |  | 1,034,544 |
The most significant impact of consolidated SPV’s operations on our unaudited consolidated statements of income is interest expense of $19.1 million and $22.4 million for the six months ended June 30, 2017 and 2016, respectively. The most significant impact of consolidated SPV’s cash flows on our unaudited consolidated statements of cash flows is net cash received in financing activities of $89.2 million and $179.8 million for the six months ended June 30, 2017 and 2016, respectively.

X
- References No definition available. + Details
Name: | us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for a variable interest entity (VIE), including but not limited to, judgments and assumptions in determining whether to consolidate and in identifying the primary beneficiary, gain (loss) recognized on the initial consolidation of the VIE, terms of arrangements, amounts and classification of the VIE's assets and liabilities, and the entity's maximum exposure to loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 5A -URI http://asc.fasb.org/extlink&oid=64801991&loc=SL6759159-111685 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=64801991&loc=d3e5728-111685 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=64801991&loc=d3e5710-111685 + Details
Name: | us-gaap_VariableInterestEntityDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration