XML 48 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
RESTRICTED CASH AND SHORT-TERM DEPOSITS
12 Months Ended
Dec. 31, 2017
Restricted Cash and Investments [Abstract]  
RESTRICTED CASH AND SHORT-TERM DEPOSITS
18.
RESTRICTED CASH AND SHORT-TERM DEPOSITS

Our restricted cash and short-term deposits balances are as follows:
(in thousands of $)
2017

 
2016

Restricted cash relating to the total return equity swap (1)
58,351

 
70,016

Restricted cash in relation to the Hilli (2)
174,737

 
231,947

Restricted cash and short-term deposits held by lessor VIEs (3)
130,063

 
70,021

Restricted cash relating to the $1.125 billion debt facility (4)
33,752

 
43,656

Restricted cash relating to office lease
813

 
388

Bank guarantee
99

 

Total restricted cash and short-term deposits
397,815

 
416,028

Less: Amounts included in current restricted cash and short-term deposits
222,265

 
183,693

Long-term restricted cash
175,550

 
232,335



(1) Restricted cash relating to the share repurchase forward swap refers to the collateral required by the bank with whom we entered into a total return equity swap requiring a collateral of 20% of the total purchase price and subsequently adjusted with reference to the Company's share price (see note 28).

(2) In November 2015, in connection with the issuance of a $400 million letter of credit by a financial institution to our project partner involved in the Hilli FLNG project, we posted an initial cash collateral sum of $305.0 million to support the performance guarantee. Of this amount, pursuant to progression with the syndication process, $48.1 million and $25.0 million were released to us in December 2016 and December 2015, respectively, as free cash. Accordingly, as of December 31, 2016 and 2015, the restricted cash balance amounted to $231.9 million and $280.0 million, respectively.

Under the provisions of the $400 million letter of credit, the terms allow for a stepped reduction in the value of the guarantee over time and thus conversely a reduction in the cash collateral requirements. Effective December 19, 2017, the $400 million letter of credit reduced to $300 million. The corresponding release of $57.2 million cash collateral reduced the cash collateral requirement to $174.7 million at December 31, 2017.

In November 2016, after certain conditions precedent were satisfied by the Company, the letter of credit required in accordance with the signed LTA was re-issued and with an initial expiry date of December 31, 2017, the letter of credit will automatically extend, on an annual basis, until the tenth anniversary of the acceptance date of the Hilli by the charterer, unless the bank should exercise its option to exit from this arrangement by giving three months' notice prior to the annual renewal date.

(3) These are amounts held by lessor VIE entities that we are required to consolidate under U.S. GAAP into our financial statements as VIEs (see note 5).

(4) Restricted cash refers to cash deposits required under the $1.125 billion debt facility (see note 23). The covenant requires that on the second anniversary of drawdown under the facility, where we fall below a prescribed EBITDA to debt service ratio, additional cash deposits with the financial institution are required to be made or maintained.

Restricted cash does not include minimum consolidated cash balances of $50.0 million (see note 23) required to be maintained as part of the financial covenants for our loan facilities, as these amounts are included in "Cash and cash equivalents".