XML 75 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
INVESTMENTS IN AFFILIATES AND JOINT VENTURES (Tables)
12 Months Ended
Dec. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Participation percentages, carrying amounts and components of non-consolidated investees
At December 31, 2017 and 2016, we have the following participation in investments that are recorded using the equity method:
 
2017

 
2016

Golar Partners (1)
31.8
%
 
33.9
%
Egyptian Company for Gas Services S.A.E ("ECGS")
50
%
 
50
%
Golar Power
50
%
 
50
%
OneLNG
51
%
 
51
%
The Cool Pool Limited ("Pool Manager") (2)
33
%
 
33
%


(1) As of December 31, 2017, we held a 31.8% (2016: 33.9%) ownership interest in Golar Partners (including our 2% general partner interest) and 100% of the IDRs.
(2) The Pool Manager is a Marshall Islands service company that was established in September 2015 to facilitate the joint operations under the Cool Pool.

The carrying amounts of our investments in our equity method investments as at December 31, 2017 and 2016 are as follows:
(in thousands of $)
2017

 
2016

Golar Partners
467,097

 
507,182

ECGS
5,385

 
4,864

Golar Power
228,696

 
126,534

OneLNG
2,047

 
10,200

Equity in net assets of affiliates
703,225

 
648,780


The components of equity in net assets of non-consolidated affiliates are as follows:
(in thousands of $)
2017

 
2016

Cost
877,810

 
746,918

Dividend
(287,263
)
 
(234,597
)
Equity in net earnings of other affiliates
107,553

 
133,001

Share of other comprehensive income in affiliate
5,125

 
3,458

Equity in net assets of affiliates
703,225

 
648,780

Summarized financial information of affiliated undertakings
Summarized financial information of the affiliated undertakings shown on a 100% basis are as follows:
(in thousands of $)
December 31, 2017
 
December 31, 2016
 
ECGS
Golar Partners
Pool Manager
Golar Power
One LNG
 
ECGS
Golar Partners
Pool Manager
Golar Power
One LNG
Balance Sheet


 
 
 
 
 
 
 
 
 
Current assets
37,476

311,496

40,661

61,374

14,955

 
34,415

160,927

9,695

59,419

19,939

Non-current assets
333

2,115,875


713,646


 
163

2,091,781


567,646


Current liabilities
25,836

180,087

40,661

60,033

10,941

 
23,648

215,472

9,695

60,613

1,137

Non-current liabilities
1,203

1,399,683


174,656


 
1,203

1,432,807


211,060


Non-controlling interest

76,544




 

67,976




 


 

 
 
 
 
 
 
 
Statement of Operations


 
 
 
 
 
 
 
 
 
Revenue
44,052

433,102

159,460

7,354


 
60,786

441,598

73,348

4,059


Net income (loss)
1,047

144,848


(7,899
)
(14,883
)
 
(595
)
185,742


21,068

(1,200
)