XML 89 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Interest rate derivatives
As of December 31, 2017 and 2016, we were party to the following interest rate swap transactions involving the payment of fixed rates in exchange for LIBOR as summarized below:

Instrument
(in thousands of $)
 
Year end
 
Notional value

 
Maturity Dates
 
Fixed Interest Rates
Interest rate swaps*:
 
 
 
 
 
 
 
 
Receiving floating, pay fixed
 
2017
 
1,250,000

 
2018/ 2021
 
1.13% to 1.94%
Receiving floating, pay fixed
 
2016
 
1,250,000

 
2018/ 2021
 
1.13% to 1.94%

* This excludes any interest rate swap agreements designated and qualifying cash flow hedges in our equity method investments.
Effect of cash flow hedging relationships on statements of operations
The effect of cash flow hedging relationships relating to swap agreements on the consolidated statements of operations was as follows:

(in thousands of $)
Effective portion gain reclassified from Accumulated Other Comprehensive Loss
 
Ineffective Portion
Derivatives designated as hedging instruments
2017

 
2016

 
2015

 
2017

 
2016

 
2015

Interest rate swaps
Other financial items, net

 

 
382

 

 

 

Fair value hierarchy of derivative and non-derivative financial instruments
The carrying value and fair value of our financial instruments, excluding short-term receivables and payables, at December 31, 2017 and 2016 are as follows:

 
Fair value
 
2017

 
2017

 
2016

 
2016

(in thousands of $)
Hierarchy
 
Carrying Value

 
Fair Value

 
Carrying Value

 
Fair Value

 
 
 
 
 
 
 
 
 
 
Non-Derivatives:
 
 
 

 
 

 
 

 
 

Cash and cash equivalents
Level 1
 
214,862


214,862

 
224,190

 
224,190

Restricted cash and short-term deposits
Level 1
 
397,815


397,815

 
416,028

 
416,028

Cost method investments (1)
Level 3
 
7,347


7,347

 
7,347

 
7,347

Current portion of long-term debt and short-term debt (2)(3)
Level 2
 
1,393,229

 
1,393,229

 
484,705

 
484,705

Long-term debt – convertible bond (3)  
Level 2
 
340,173


430,361

 
218,851

 
219,428

Long-term debt (3)
Level 2
 
701,498


701,498

 
1,124,105

 
1,124,105

Derivatives:
 
 



 
 
 
 
FLNG derivative (4)
Level 2
 
94,700

 
94,700

 

 

Interest rate swaps asset (4) (5)
Level 2
 
10,166

 
10,166

 
5,022

 
5,022

Interest rate swaps liability (4)(5)
Level 2
 



 
1,470

 
1,470

Foreign exchange swaps asset (4)(5)
Level 2
 
51

 
51

 

 

Foreign exchange swaps liability (4)(5)
Level 2
 
223

 
223

 
993

 
993

Total return equity swap liability (4)(6)
Level 2
 
40,141

 
40,141

 
56,763

 
56,763

Earn-Out Units asset (4)(7)
Level 2
 
7,400

 
7,400

 
15,000

 
15,000


(1)
The carrying value of our cost method investments refers to our holdings in OLT Offshore LNG Toscana S.p.A (or OLT-O). As we have no established method of determining the fair value of this investment, we have not estimated its fair value as of December 31, 2017, but have not identified any changes in circumstances which would alter our view of fair value as disclosed.
(2)
The carrying amounts of our short-term debts and loans receivable approximate their fair values because of the near term maturity of these instruments.
(3)
Our debt obligations are recorded at amortized cost in the consolidated balance sheets. The amounts presented in the table, are gross of the deferred charges amounting to $24.1 million and $26.3 million at December 31, 2017 and December 31, 2016, respectively.
(4)
Derivative liabilities are captured within other current liabilities and derivative assets are captured within non-current assets on the balance sheet.
(5)
The fair value of certain derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness and that of our counterparties.
(6)
The fair value of total return equity swaps is calculated using the closing prices of the underlying listed shares, dividends paid since inception and the interest rate charged by the counterparty.
(7)
The Earn-Out Units were issued to Golar in connection with the IDR Reset transaction between Golar and Golar Partners in October 2016. Refer to note 14 for further detail.
Summary of fair value of derivative instruments on a gross basis
The following table summarizes the fair value of our derivative instruments on a gross basis (none of which have been designated as hedges) recorded in our consolidated balance sheets as of December 31, 2017 and 2016:

 
Balance sheet classification
2017

 
2016

(in thousands of $)
 
 
 
 
Asset Derivatives
 
 
 
 
FLNG derivative
Other non-current assets
94,700

 

Earn-Out Units asset
Other non-current assets
7,400

 
15,000

Interest rate swaps
Other non-current assets
10,166

 
5,022

Foreign exchange swaps
Other non-current assets
51

 

Total asset derivatives
 
112,317

 
20,022

Liability Derivatives
 
 
 
 
Interest rate swaps
Other current liabilities

 
1,470

Foreign exchange swaps
Other current liabilities
223

 
993

Total return equity swap
Other current liabilities
40,141

 
56,763

Total liability derivatives
 
40,364

 
59,226

Offsetting assets
We have elected not to offset the fair values of derivative assets and liabilities executed with the same counterparty that are generally subject to enforceable master netting arrangements. However, if we were to offset and record the asset and liability balances of derivatives on a net basis, the amounts presented in our consolidated balance sheets as of December 31, 2017 and 2016 would be adjusted as detailed in the following table:
 
2017
2016
 
Gross amounts presented in the consolidated balance sheet
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
Net amount
Gross amounts presented in the consolidated balance sheet
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
Net amount
(in thousands of $)
 
 
 
 
 
 
Total asset derivatives
10,166


10,166

5,022

(1,351
)
3,671

Total liability derivatives



1,470

(1,351
)
119