XML 31 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Debt
DEBT

As of June 30, 2018 and December 31, 2017, our debt was as follows:

(in thousands of $)
June 30, 2018

December 31, 2017

Golar Arctic facility
61,950

65,600

Golar Viking facility
49,479

52,083

2017 convertible bonds
346,698

340,173

Margin loan (1)
98,252

119,125

FLNG Hilli facility (2)

525,000

Hilli shareholder loans
49,066

49,066

$1.125 billion facility
184,590

195,449

ICBCL VIE loans (3)
625,665

641,936

CCBFL VIE loan (3)
143,849

143,849

CMBL VIE loan (3)
155,317

198,613

COSCO Shipping VIE loan (3)(4)
100,022

104,006

CSSC VIE loan (2)(3)
928,280


Total debt
2,743,168

2,434,900

Less: Deferred finance charges, net
(18,483
)
(24,053
)
Total debt, net of deferred financing costs
2,724,685

2,410,847

(1) During July 2018, amendments to the existing margin loan facility, secured by units in Golar Partners, were completed. Although most of the existing terms remain substantially unchanged, the facility will no longer amortize. Subject to the satisfaction of certain covenants, no further principal repayments will be required ahead of maturity in March 2020.
(2) In June 2018, we repaid $640.0 million on the pre-delivery credit facility and drew down $960.0 million on the post-acceptance sale and leaseback financing in relation to the FLNG Hilli facility. The sale and leaseback arrangement is provided by a related party of CSSC.
(3) See note 8.
(4) In April 2018, the SPV, Oriental Fleet LNG 01 Limited, which owns the Golar Crystal, entered into a long-term loan facility for $101.0 million. The loan facility is provided by a related party of COSCO Shipping. The loan facility is denominated in USD, is a 10 year loan, limited to the term of the bareboat charter, bears interest at LIBOR plus a margin and is repayable in monthly installments with a balloon payment on maturity.

At June 30, 2018, our debt can be broken down as follows:
 
Golar debt

VIE debt (1)

Total debt

(in thousands of $)
 
 
 
Current portion of long-term debt and short-term debt
31,843

836,882

868,725

Long-term debt
742,284

1,113,676

1,855,960

Total
774,127

1,950,558

2,724,685

(1) These amounts relate to certain lessor entities (for which legal ownership resides with financial institutions) that we are required to consolidate under U.S. GAAP into our financial statements as variable interest entities (see note 8).

CSSC VIE loan

In June 2018, we repaid $640.0 million on the pre-delivery credit facility and entered into a sale and leaseback transaction pursuant to which we sold the Hilli to a CSSC entity ("Hilli Lessor VIE"), and leased back the vessel under a bareboat charter for a monthly hire rate.

As discussed in note 8, while we have no control over the funding arrangements of Hilli Lessor VIE, we consider ourselves to be the primary beneficiary and therefore are required to consolidate the Hilli Lessor VIE’s funding arrangements into our financial statements. Accordingly, in June 2018, Hilli Lessor VIE, which is the legal owner of the Hilli, entered into a secured financing agreement for $840.0 million. This loan facility is a 10 year non-recourse loan denominated in USD, bears interest at LIBOR plus a margin and is repayable in quarterly installments with a balloon payment on maturity. In addition to this facility, Hilli Lessor VIE entered into an internal loan with CSSC for $120.0 million. This loan bears no interest and is repayable on demand.