XML 80 R68.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments (Details) - USD ($)
Jun. 30, 2018
Dec. 31, 2017
Dec. 19, 2017
Jun. 30, 2017
Dec. 31, 2016
Non-Derivatives:          
Cash and cash equivalents $ 375,067,000 $ 214,862,000   $ 343,226,000 $ 224,190,000
Restricted cash and cash equivalents 452,318,000 397,815,000      
Debt, current   1,384,933,000      
Long-term debt 1,855,960,000 1,025,914,000      
Derivatives:          
Derivative asset 17,879,000 10,166,000      
Deferred finance charges 18,483,000 24,053,000      
Interest Rate Swaps | Cash Flow Hedging          
Derivatives:          
Notional value $ 1,250,000,000        
Interest Rate Swaps | Minimum | Cash Flow Hedging          
Derivatives:          
Fixed interest rates 1.13%        
Interest Rate Swaps | Maximum | Cash Flow Hedging          
Derivatives:          
Fixed interest rates 1.94%        
Carrying value | Level 1          
Non-Derivatives:          
Cash and cash equivalents $ 375,067,000 214,862,000      
Restricted cash and cash equivalents 452,318,000 397,815,000      
Carrying value | Level 2          
Non-Derivatives:          
Debt, current 871,507,000 1,393,229,000      
Long-term debt - convertible bonds 346,698,000 340,173,000      
Long-term debt 1,524,963,000 701,498,000      
Carrying value | Level 2 | Interest Rate Swaps          
Derivatives:          
Derivative asset 17,879,000 10,166,000      
Carrying value | Level 2 | Foreign Exchange Swaps          
Derivatives:          
Foreign exchange swaps asset 35,000 51,000      
Foreign exchange swaps liability 573,000 223,000      
Carrying value | Level 2 | Return Equity Swap          
Derivatives:          
Derivative liability 44,516,000 40,141,000      
Carrying value | Level 2 | Earn-out Units          
Derivatives:          
Derivative asset 2,900,000 7,400,000      
Fair value | Level 1          
Non-Derivatives:          
Cash and cash equivalents, fair value disclosure 375,067,000 214,862,000      
Restricted cash and cash equivalents, fair value disclosure 452,318,000 397,815,000      
Fair value | Level 2          
Non-Derivatives:          
Debt, current, fair value disclosure 871,507,000 1,393,229,000      
Convertible debt, fair value disclosures 437,063,000 430,361,000      
Long-term debt, fair value 1,524,963,000 701,498,000      
Fair value | Level 2 | Interest Rate Swaps          
Derivatives:          
Derivative asset 17,879,000 10,166,000      
Fair value | Level 2 | Foreign Exchange Swaps          
Derivatives:          
Foreign exchange swaps asset 35,000 51,000      
Foreign exchange swaps liability 573,000 223,000      
Fair value | Level 2 | Return Equity Swap          
Derivatives:          
Derivative liability 44,516,000 40,141,000      
Fair value | Level 2 | Earn-out Units          
Derivatives:          
Derivative asset 2,900,000 7,400,000      
FLNG          
Derivatives:          
Derivative asset     $ 79,600,000    
Derivative liability   79,600,000      
FLNG | Carrying value | Level 2 | Interest Rate Swaps          
Derivatives:          
Derivative asset 203,000,000 94,700,000      
FLNG | Fair value | Level 2 | Interest Rate Swaps          
Derivatives:          
Derivative asset $ 203,000,000 $ 94,700,000