XML 28 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Debt
DEBT

As of September 30, 2018 and December 31, 2017, our debt was as follows:

(in thousands of $)
September 30, 2018

December 31, 2017

Golar Arctic facility
60,125

65,600

Golar Viking facility
48,177

52,083

2017 convertible bonds
350,148

340,173

Margin loan (1)
100,000

119,125

FLNG Hilli facility (2)

525,000

Hilli shareholder loans (6)

49,066

$1.125 billion facility (7)
179,202

195,449

Subtotal (excluding lessor VIE loans)
737,652

1,346,496

ICBCL VIE loans (3)
617,365

641,936

CCBFL VIE loan (3)
143,849

143,849

CMBL VIE loan (3)
125,937

198,613

COSCO Shipping VIE loan (3)(4)
98,727

104,006

CSSC VIE loan (2)(3)(5)
913,130


Total debt
2,636,660

2,434,900

Less: Deferred finance charges
(17,080
)
(24,053
)
Total debt, net of deferred finance charges
2,619,580

2,410,847

(1) During July 2018, amendments to the existing margin loan facility, secured by units in Golar Partners, were completed. Although most of the existing terms remain substantially unchanged, the facility will no longer amortize. Subject to the satisfaction of certain covenants, no further principal repayments will be required ahead of maturity in March 2020.
(2) In June 2018, we repaid $640.0 million on the pre-delivery credit facility and drew down $960.0 million on the post-acceptance sale and leaseback financing (the "Hilli Facility") in relation to the FLNG Hilli facility. The sale and leaseback arrangement is provided by a related party of CSSC.
(3) See note 8.
(4) In April 2018, the SPV, Oriental Fleet LNG 01 Limited, which owns the Golar Crystal, entered into a long-term loan facility for $101.0 million. The loan facility is provided by a related party of COSCO Shipping. The loan facility is denominated in USD, is a 10 year loan, limited to the term of the bareboat charter, bears interest at LIBOR plus a margin and is repayable in monthly installments with a balloon payment on maturity.
(5) On July 12, 2018, we entered into an agreement to guarantee the debt payable by Hilli Corp to creditor Fortune Lianjiang Shipping S.A. Under the guarantee we are severally liable for any outstanding principal, interest, expenses and other amounts that are payable, on a pro rata basis to our ownership in Common Units in Golar Hilli LLC. As of September 30, 2018 the amount we have guaranteed is $456.6 million.
(6) The Hilli shareholder loans were converted to equity on the Closing Date of the Hilli Disposal.
(7) During October 2018, amendments to the existing $1.125 billion facility were completed, extending the term of the commercial tranche by 5 years.

At September 30, 2018, our debt can be broken down as follows:
 
Golar debt

VIE debt (1)

Total debt

(in thousands of $)
 
 
 
Current portion of long-term debt and short-term debt
31,900

799,011

830,911

Long-term debt
691,130

1,097,539

1,788,669

Total
723,030

1,896,550

2,619,580

(1) These amounts relate to certain lessor entities (for which legal ownership resides with financial institutions) that we are required to consolidate under U.S. GAAP into our financial statements as variable interest entities (see note 8).

CSSC VIE loan

In June 2018, we repaid $640.0 million on the pre-delivery credit facility and entered into a sale and leaseback transaction pursuant to which we sold the Hilli to a CSSC entity ("Hilli Lessor VIE"), and leased back the vessel under a bareboat charter for a monthly hire rate.

As discussed in note 8, while we have no control over the funding arrangements of Hilli Lessor VIE, we consider ourselves to be the primary beneficiary and therefore are required to consolidate the Hilli Lessor VIE’s funding arrangements into our financial statements. Accordingly, in June 2018, Hilli Lessor VIE, which is the legal owner of the Hilli, entered into a secured financing agreement for $840.0 million. This loan facility is a 10 year non-recourse loan denominated in USD, bears interest at LIBOR plus a margin and is repayable in quarterly installments with a balloon payment on maturity. In addition to this facility, Hilli Lessor VIE entered into an internal loan with CSSC for $120.0 million. This loan bears no interest and is repayable on demand.